Back to Study material
MA

UNIT 4

Analysis and Interpretation of Financial Statements

 

 


 

What are financial statements?

The term financial statement refers to a statement of change in financial condition, statement of retained earnings, balance sheet, income statement, and so on. But in general, financial statements contain only two statements; they are profit and loss accounts and balance sheets. It is observed that the mere presentation of these statements does not serve anyone's purpose anyway. The importance of these statements lies in their analysis and interpretation. Initially, the analysis was carried out only to extend credit, but now it is used as the most important function of management accountants to provide information.

Hampton J.J. "A statement disclosing the status of an investment is known as a balance sheet and a statement indicating the result is known as a profit and loss account, “the statement said.

Some of the schedules are prepared and submitted alongside financial statements for meaningful presentation. Such a schedule is based on the schedule of fixed assets, the schedule of debtors, the schedule of creditors, the schedule of investments.

Meaning of analysis

Analysis means the process of splitting or splitting the content of financial statements into many parts to obtain maximum meaningful information.

Meaning of interpretation

 Explaining the meaning and significance of the rearrangement and/or modified data of the financial statements is called Interpretation

F.Wood:Putting the meaning of a press release in simple words for the advantage of a person is called "Interpretation

Procedures for analysis and interpretation

In order to conduct an effective analysis and interpretation of financial statements, it is necessary to complete the following basics:

  • The purpose of the financial table analysis is the basis for the selection of analytical techniques. Therefore, the organization must determine the purpose of the financial table analysis.
  •  The scope of interpretation also decided to choose the right type of technique of analysis of financial statements.
  • Financial statements are prepared on the basis of certain assumptions, principles and practices that are confirmed to understand their importance.’
  • Additional information necessary for the work of interpretation should be properly collected.5. The collected data should be presented in logical order by rearrangement of the data.
  •  To analyse and interpret the collected facts, we take into account the general market situation and the economic situation
  •  The interpreted data and information must be presented in the appropriate reporting format.
  • Purpose of analysis and interpretation

    Many stakeholders of financial statements are analysed and interpreted according to their various purposes. Despite the variability of the purposes of analysis and interpretation by different classes of people, there are several common purposes of interpretation, which are given below.

    1. To find out the income capacity and efficiency of various business activities with the help of the income statement.

    2. Measure management efficiency under different business situations.

    3. Estimate the performance ratings of different departments over a period of time.

    4. With the help of the balance sheet, measure the short-and long-term solvency position of the business organization.

    5. To find out the source of Finance and how to utilize available finance.

    6. To determine the future prospects of earnings capacity and business concerns.

    7. Identify the role of fixed assets in maintaining revenue capacity for how they are utilized and business concerns.

    8. Investigate the future potential of business concerns.

    9. Compare the operational efficiency of similar concerns engaged in the same industry.

    10. Identify the growth trend of the business organization.

    The importance of analysis and interpretation

    All quantitative information i.e. financial accounting information is comprehensively analysed and interpreted so that important facts and relationships regarding various aspects of financial life of business concerns are known to everyone. Thus, various factors increase the importance of analysing and interpreting financial statements.

    1. Wrong and incomplete decisions are taken by the management team in the absence of analysis and interpretation.

    2. Sometimes, decisions are also taken by various responsible executives in haste.

    3. Everyone has limited experience in business activities. Therefore, the complexity of business activities can be easily understood through analysis and interpretation.

    4. If a decision is made based on intuition or conclusions, then the decision has no meaning, and no one understands the decision. In other words, if the decision is based on scientific analysis and interpretation, then everyone understands the decision very easily.

    5. Analysis and interpretation are necessary to verify and consider the correctness and correctness of selections already made on the idea of intuition.

     

    Key takeaways:

  • Financial table analysis is used by internal and external stakeholders to assess performance and value.
  • Financial accounting requires all companies to create balance sheets, income statements, and cash flow statements that form the basis for financial table analysis.
  • Horizontal, vertical, and ratio analysis are the three techniques that analysts use when analyzing financial statements.
  • All quantitative information i.e. financial accounting information is comprehensively analysed and interpreted so that important facts and relationships regarding various aspects of financial life of business concerns are known to everyone.
  • Many stakeholders of financial statements are analysed and interpreted according to their various purposes.
  •  


    Ratio Analysis

    Ratio analysis is used to evaluate relationships among financial statement items. It is used to identify trends over time for one company or to compare two or more companies at one point in time. Financial statement ratio analysis focuses on three key aspects of a business: liquidity, profitability, and solvency.

    Ratio analysis is concerned with the calculation of relationship to provide indicators of past performance in terms of critical success factors of a business. This is an accounting ratio. The accounting ratio offer quick ways to evaluate a business's financial condition.

    According to Accounting Scholar, ratios are the most frequently used accounting formulas in regard to business analysis. Analyzing your finances with these ratios helps you identify trends and other data that inform important business decisions.

    Key takeaways

  • Ratio analysis compares line-item data from a company's financial statements to reveal insights regarding profitability, liquidity, operational efficiency, and solvency.
  • Different types of accounting ratio

  • Liquidity ratios
  • These ratios are used to evaluate the company ability in  paying its debts, usually by measuring current liabilities and liquid assets. This determines the ability of the company to pay off short-term debts. These are some common liquidity ratios:

  • Current Ratio = Current Assets/Current Liabilities:
  • It is also known as working capital ratio. The purpose of this ratio is to measure the company ability to pay off short-term debts by liquidating the assets. Current assets includes stock, debtors, cash and bank balances, bills receivable, etc. current liabilities includes creditors, bank overdrafts, outstanding expenses, etc. The ideal ratio is considered to be 2:1

     

  • Quick Ratio = Quick Assets/Current Liabilities:
  • This ratio is similar to the current ratio above, except that to measure "quick" assets, which includes Cash + Cash Equivalents + Short Term Investments + Accounts Receivables. The ideal ratio is 1:1.

     

  • Net Working Capital Ratio = (Current Assets - Current Liabilities)/Total Assets:
  • By calculating the net working capital ratio, the company is calculating the liquidity of the assets. An increasing net working capital ratio indicates that the business is investing more in liquid assets than fixed assets.

     

  • Cash Ratio = Cash/Current Liabilities:
  • This ratio tells the ability of business in covering its debts using only cash.

     

  • Cash Coverage Ratio = (Earnings Before Interest and Taxes + Depreciation)/Interest:
  • The cash coverage ratio is similar to the cash ratio, but it calculates the business ability to pay interest on its debts.

     

  • Operating Cash Flow Ratio = Operating Cash Flow /Current Liabilities: This ratio tells you how your current liabilities are covered by cash flow.
  • 2.     Profitability ratios

    This ratio is used by accountant to measure a business's earnings versus its expenses. Profitability is the ability of a business to earn profit over a period of time. The profitability ratios show the combined effects of liquidity, asset management and debt management on operating results. These are some common profitability ratios:

  • Gross profit margin = (Gross Profit/Net Sales)*100
  • This ratio determines the basic profitability of the firm. The ratio is represented as a percentage of sales. Higher the ratio, the higher is the profit earned on sales

     

  • Operating profit margin = (Operating Profit/Net Sales)*100
  • This ratio measures the equation between the cost of operating activities and the net sales, or revenue from operations. This ratio expresses the cost of goods sold as a percentage of the net sales. Lower the ratio, lower the expense related to the sales

     

  • Net profit margin = (Net Profit/Net Sales)*100
  • This ratio measures the ultimate profitability. Higher the ratio, the more profitable are the sales.

     

  • Return on Assets = Net Income/Average Total Assets:
  • The return on assets ratio indicates how much profit businesses make compared to their assets. Higher the return, the more efficient is the management in utilizing its asset base

     

  • Return on Equity = Net Income/Average Stockholder Equity:
  • It measures how much the shareholders earned for their investment in the company. Higher percentage indicates better return to investors.

     

  • Return on capital employes = profit before income and tax/capital employes:
  • This ratio measures the overall efficiency of the utilization of the firm’s funds. It indicates the productivity of capital employed.

     

  • Earnings Per Share = Net Income/Number of Common Shares Outstanding:
  • The earnings-per-share ratio is similar to the return-on-equity ratio, except that this ratio indicates the company profitability from the outstanding shares at the end of a given period.

     

    3.     Leverage ratios

    A leverage ratio is a important indicator of financial strength, it sees how much of the company's capital comes from debt and how the company can meet its financial obligations.

     

  • Debt-to-Equity Ratio = Total Debt/Total Equity:
  • This ratio compares the company’s total debt to its total assets. The higher the debt ratio the more difficult it becomes for the firm to raise debt.

     

  • Equity ratio = (Ordinary Shareholder’s Interest / Total assets)*100:
  • This ratio measures the strength of the financial structure of the company. A high equity ratio reflects a strong financial structure of the company.

     

  • Capitalization ratio = Long-Term Debt/(Long-Term Debt + Total Equity):
  • This ratio measures the debt component of a company’s capital structure. A low level of debt and a healthy proportion of equity in a company’s capital structure is an indication of financial strength.

     

    4.     Turnover ratios

    Turnover ratios are used to measure the company's income against its assets. There are many different types of turnover ratios. Here are some common turnover ratios: 

     

  • Inventory Turnover Ratio = Costs of Goods Sold/Average Inventories: The inventory turnover rate indicates how much inventory  sold in a year or other specified period.
  •  

  • Assets Turnover Ratio = Sales/Average Total Assets: This ratio is a good indicator of how good the company uses its assets to produce revenue.
  •  

  • Accounts Receivable Turnover Ratio = Sales/Average Accounts Receivable: this ratio evaluates how quickly the company is able to collect funds from its customers.
  •  

  • Accounts Payable Turnover Ratio = Total Supplier Purchases/(Beginning Accounts Payable + Ending Accounts Payable)/2): This ratio measures the speed at which a company pays its suppliers.
  •  

     

    5.     Market value ratios

    Market value ratios deal entirely with stocks and shares. Many investors use these ratios to determine if your stocks are overpriced or underpriced. These are a couple of common market value ratios:

  • Price-to-Earnings Ratio = Price Per Share/Earnings Per Share. Investors use the price-to-earnings ratio to see how many times a stock is trading (its price) per each rupee of EPS
  •  

  • Market-to-Book Ratio = Market Value Per Share/Book Value Per Share. This ratio compares your company's historic accounting value to the value set by the stock market.
  • Key takeaways - Ratio analysis compares line-item data from a company's financial statements to reveal insights regarding profitability, liquidity, operational efficiency, and solvency.

    Problem 1:

    The company's balance sheet for December 31 is as follows:

    Liabilities

    Rs

    Assets

    Rs

    Share capital

    2,00,000

    Land and building

    1.,40,000

    Profit & loss account

    30,000

    Plant and machinery

    3,50,000

    General reserve

    40,000

    Stock

    2,00,000

    12% debenture

    4,20,000

    Sundry debtor

    1,00,000

    Sundry creditor

    1,00,000

    Bills receivable

    10,000

    Bills payable

    50,000

    Cash at bank

    40,000

     

    8,40,000

     

    8,40,000

     

    Calculate :-

  • Current ratio
  • Quick ratio
  • Inventory to working capital
  • Debt to equity ratio
  • Proprietary ratio
  • Capital gearing ratio
  • Current assets to fixed assets
  • Solutions :

  • Current ratio =
  • =2.33:1

    2.     Quick ratio =

    3.     Inventory to working capital =

    working capital= current assets – current liabilities

    Rs 3,50,000 - Rs 1,50,000= Rs 2,00,000

    4.     Debt to equity ratio=

     

    (or)

    5.     Proprietary ratio=

    6.     Capital gearing ratio =

    7.     Current assets to fixed assets =

    Problem 2:

    From the following items listed in the trading and profit and loss accounts of the corporation.Working out, business concerns occupancy rate:

    Trading account of a account LTD.

    For the period ending December 21

    Dr.                                                                                                                                               Cr.

    Expenses

    Rs

    Income

    Rs

    To opening stock

    1,400

    By net sales

    10,000

    To purchase

    6,400

    By closing stock.

    600

    To direct expenses

    300

     

     

    To gross profit

    2,500

     

     

     

    10,600

     

    10,600

     

    Profit and loss account of a company LTD.

    For the period ending December 31

    Dr.                                                                                                                                 Cr.

    Expenses

    Rs

    Income

    Rs

    To operating expenses

     

    By gross profit

    2,500

    1. Administrative expenses

    1,600

     

     

    b.     Selling and distribution expenses

    300

     

     

    To financial expenses

    100

     

     

    To net profit

    500

     

     

     

    2,500

     

    2,500

    Solution :

    cost of good sold

    Rs

    Opening stock

    1,400

    purchases

    6,400

    Direct expenses

    300

     

    8,100

    Less closing stock

    600

    Cost of good sold

    7,500

    Operating expenses

    Rs

    1. Administrative expenses

    1,600

    b.     Selling and distribution expenses

    300

    c.      Financial expenses

    100

    Operating expenses

    2,000

     

     

    Problem 3:

    Below is a summary profit and loss account of Taj Products Ltd. Published January 31-4:

    Profit and loss account

     

    Rs

     

    Rs

    Opening stock of market

    99,500

    Sales

    8,50,0000

    Purchase of material

    3,20,000

    Stock of material (closing)

    89,000

    Direct wages

    2,25,000

    Stock of finished goods ( closing )

    60,0000

    Manufacturing expenses

    14,250

    Non- operating income interest

    3,0000

    Selling & distribution

     

    Profit on sale of shares

    6,000

    Expenses

    30,000

     

     

    Administrative expenses

    1,50,000

     

     

    Finance charges

    15,000

     

     

    Non- operating expenses

     

     

     

    Loss on scale of assets

    4,000

     

     

    Net profit

    1,50,000

     

     

     

    10,08,000

     

    10,08,000

    Work out following ratios:-

  • Gross profit ratio
  • Net profit ratio
  • Operating ratio
  • Cost ratios( to cost of production)
  • Material consumed ratio
  • Labour cost ratio
  • Production overhead cost ratio
  • Solution

    Gross sales (a)

     

    8,50,000

    Less: cost of good sold:

    Rs

     

    Opening stock of material

    99,500

     

    Add: material purchased

    3,20,000

     

     

    4,19,500

     

    Less: stock of material (closing)

    89,000

     

    Material consumed ; (b)

    3,30,500

     

    Direct wages

    2,25,000

     

    Manufacturing expenses

    14,250

     

    Cost of production

    5,70,000

     

    Less: closing stock of finished products

    60,000

     

    Cost of good sold

     

     

    Gross profit (e)

     

     

    Less: administrative expenses

    1,50,000

    5,10,000

    selling and distribution

    30,000

    1,80,000

    Net operating profit before interest and taxation

     

    1,60,000

    Add: non- operating income (g)

     

     

    Interest

    3,000

     

    Profit on sales of shares

    6,000

    9,000

     

     

    1,69,000

    Less: loss on sale of assets

    4,000

     

    Finance charges

    15,000

    19,000

    Income before taxation

     

    1,50,000

     

  • Gross profit ratio=
  • 2.     Net profit ratio=

    3.    

    4.     i. material consumed ratio=

  • productive overheard ratio=
  • Problem 4

    You need to calculate from the following balance sheet and additional information:

    (i)Total Return on resources

    (ii)Return on employment capital

    (iii) Shareholder fund return

     

     

    Balance sheet as on 31stdec

     

    Rs

     

    Rs

    Share capital (Rs10)

    8,00,000

    Fixed assets

    10,00,000

    Reserve

    2,00,000

    Current assets

    3,60,000

    8% debenture

    2,00,000

     

     

    Creditors

    1,60,000

     

     

     

    13,60,000

     

    13,60,000

    Net operating profit before tax is Rs 2,80,000. Assume tax rate at 50% . dividend declared amount to Rs 1,20,000

    Solution :-

  • return on total resources =
  • ii.                 return on capital employed =

    iii.               return on shareholder’s fund=

     

    Problem 5:

    The company has Rs capital. 10, 00,000; its turnover is 3 times the capital, and the margin of turnover is 6%. What is the return on investment?  

    Solution :-

    Capital turnover ratio=

    rate of return on investment =

    Gross profit =6% of Rs 30,00,000

    Rs= 1,80,000

     

     

    Significance of ratio analysis

    Ratios are vey useful tools to analyze the financial performance of the enterprise over a period of time. Against the industry average the efficiency of the enterprise can also be judged. The vertical ratio analysis helps the analyst to determine whether performance of the firm at a point of time is good, questionable or poor.

    Likewise, use of ratios in horizontal analysis indicates whether the financial condition of the firm is improving or deteriorating and whether the cost, profitability or efficiency is showing an upward or downward trend.

    In the task of planning and forecasting, a study of the trend of strategic ratios will help the management. The investment decisions at times are based on the condition revealed by certain ratios. In this way it serves as handmaid to the management.

  • To give meaning to absolute figure: most numbers in the financial statements of companies are found to be vague and meaningless if a scientific method of ratio analysis is not performed on the figures. For example, EPS of 3.3 will not make much if there is no information on what EPS was for last year.
  •  

    2.     For planning and forecasting: ratio analysis helps the manager to find a trend and based on that trend, project into foreseeable future what an item of financial statement would most likely be.

     

    3.     As a basis of decision making: ratio analysis output can be used as a basis for making investment decision. After calculating some investment ratios an investor would be better equipped to make decision of whether to invest in a project or not to invest.

     

    4.     To compare results and performance: an insight of how management are doing can be obtained by calculating ratios.

     

    5.     For analysis of strengths and weakness:  ratio analysis helps the management to find out department or division that is not relatively doing well and then take some corrective actions to improve the performance.

     

    6.     For analyzing change in the form of trend: investors are more interested in analyzing the trend of the company. This trend is found using ratios and ratio analysis.

    Key takeaways - Ratios are vey useful tools to analyze the financial performance of the enterprise over a period of time.

     

     Fund Flow Analysis

    A fund flow statement is a statement in summary form that indicates changes in terms of financial position between two different balance sheet dates showing clearly the different sources from which funds are obtained and uses to which funds are put.

    Definition

    Roy A. Fouke defines fund flow statement as “a statement of sources and application of funds is a technical device designed to analyse the changes in the financial condition of a business enterprise between two dates.”

    Steps for preparing funds flow statement

  • Determine the change (increase or decrease) in working capital.
  • Determine the adjustments account to be made to net income.
  • For each non-current account on the balance sheet, establish the increase or decrease in that account. Analyze the change to decide whether it is a source (increase) or use (decrease) of working capital.
  • Be sure the total of all sources including those from operations minus the total of all uses equals the change found in working capital in Step 1.
  • General rules for preparing funds flow statement

  • Increase in a current asset means increase (plus) in working capital.
  • Decrease in a current asset means decrease (minus) in working capital.
  • Increase in a current liability means decrease (minus) in working capital.
  • Decrease in a current liability means increase (plus) in working capital.
  • Increase in current asset and increase in current liability does not affect working capital.
  • Decrease in current asset and decrease in current liability does not affect working capital.
  • Changes in fixed (non-current) assets and fixed (non-current) liabilities affects working capital.
  • Format of funds flow statement

    The fund flow analysis involves the preparation of two statement

  • Statement or Schedule of Changes in Working Capital: The main purpose of a fund flow statement is to explain the net change in working capital.
  • The Schedule or Statement of changes in working capital is a statement that compares the change in the amount of current assets and current liabilities on two balance sheet dates and highlights its impact on working capital.

     

     

     

    2.     Funds flow statement : After preparing the schedule of changes in working capital, the next step is to find out the different sources and applications of funds through preparation of funds flow statement. This statement GIVES emphasis on the changes in the fixed assets and fixed liabilities. The statement may be prepared either in ‘T form’ or in ‘Vertical form’.

     

     

    Key takeaways - A fund flow statement is a statement in summary form that indicates changes in terms of financial position between two different balance sheet dates

     

    Cash Flow Analysis comparative and common size Statements

    Comparative statement

    Every business needs to produce basic financial statements that summarize its performance and financial situation for a certain period of time. It includes income statements, balance sheets, and cash flow statements.

    Therefore, the purpose of drawing up these statements is to check the profitability and financial health of the business. The detailed information reflected in the table is not enough to reach the meaningful management of the need for execution. Therefore, detailed financial analysis and interpretation of these statements is required using various tools and technologies.

    This analysis can be obtained by the relationship of each part in one place, and in each country of the description. So, one of the commonly used tools to do the analysis of financial statements is to create comparative financial statements. Other technologies include:

  • General size Statement Analysis.
  • Ratio analysis.
  • Cash flow analysis.
  • Trend analysis.
  • What are comparative financial statements?

    Creating comparative financial statements is the most commonly used technique for analysing financial statements. This technique determines the profitability and financial status of a business by comparing financial statements for multiple periods. Therefore, this technique is also called horizontal analysis. Typically, the Income Statement and balance sheet are prepared in a comparative form to conduct such analysis.

    In addition, there are provisions attached to the comparison of financial data indicated by such statements. This is related to using the same accounting principles to create a comparative statement for each. If you do not follow the same accounting principles to make such statements, the difference must be disclosed in the footnotes below.

    Comparative balance sheet

    Comparison balance sheet showcase:

  • Assets and liabilities of the business for the previous year and the current year.
  • Annual fluctuations in both absolute and relative of such assets and liabilities (increase or decrease.
  • Therefore, the comparative balance sheet not only gives an image of assets and liabilities in different accounting periods. It also reveals how much assets and liabilities have changed during such periods.
  • In addition, such statements help managers and business owners to identify trends in various performance indicators of the underlying business.
  • What to study while analysing the comparative balance sheet?

    The business owner or financial manager should study the following aspects of the comparative balance sheet:

    1. Working capital

    Working capital refers to the excess of current assets relative to current liabilities. This will let you know about the Financial Accounting Manager or the owner of the business and become a liquidity position.

    2. Changes in Long-Term Assets, Liabilities and capital

    The next component that a financial manager or business owner needs to analyse is the change in fixed assets, long-term liabilities and capital of the business. This analysis helps each stakeholder understand the long-term financial situation of the business.

    3. Profitability

    Working capital refers to the excess of current assets relative to current liabilities.This will let you know about the Financial Accounting Manager or the owner of the business and become a liquidity position.

    Procedure for creating a comparative balance sheet

    1. Step 1 clicks OK.

    First, specify the absolute values of assets and liabilities related to the accounting period that will be considered for analysis. These amounts are listed in columns I and II of the comparison balance sheet.

    2. Step 2 clicks OK.

    Examine the absolute changes in the items listed on the balance sheet. This is done by subtracting the item amount in the previous year from the item amount in the current year. This increase or decrease in absolute amounts can be found in Column III of the comparative balance sheet.

    3. Step 3 clicks OK.

    At last we need to sum up the rate of change in assets and liabilities for the current year relative to the previous year. Changes in this percentage of assets and liabilities are indicated in column V of the comparative balance sheet.

    Rate of change= (absolute increase or decrease) / absolute number of previous year's figures) * 100

    Let's understand the comparative balance sheet through examples.

    For the illustration,consider the following balance sheets for M/S Kapoor and Co, as in December31th, 2017 and December31th, 2018.M / s Kapoor and Co.Balance sheet of December 31, 2017,as of January 31, 2018.Kapoor Pvt Ltd balance sheet to explain comparative financial statements

    Comparison balance sheet of Kapoor Pvt Ltd. one of the comparative financial statements

    Particular

    December 31, 2017

    December 31, 2018

    Net sales

    1,70,000

    1,90,400

    Less: cost of good sales

    1,05,000

    1,20,000

    Gross profit

    65,000

    70,400

    Administrative expenses

    13,200

    14,960

    Selling expenses

     

     

    Advertisement expenses

    3,000

    4,000

    Other selling expenses

    40, 800

    41,800

    Total selling expenses

    43,800

    45,800

    Operating expenses

    57,000

    60,760

    Operating profit (D)=(D=P. A+B)

    8,000

    9,640

    Other income E

    6,400

    9,200

    Other expenses

    6,800

    4,800

    Profit before tax (PBT)(PBT=D+E.F)

    7,600

    14,040

    Income tax

    3,800

    6,200

    Profit after tax (PAT) (PAT=PBT.T)

    3,800

    7,840

    M/s Kapoor and Co.Compare balance sheets of December31, 2017, and December31, 2018 and so on.

    particulars

    December 31, 2017

    December 31, 2018

    (+/(-)

    %(+)(-)

    Net sales

    1,70,000

    1,90,400

    (+) 20,400

    (+) 12.00

    Less cost goods sold

    1,05,000

    1,20,000

    (+) 15,000

    (+) 14.30

    Gross profit

    65,000

    70,400

    (+)5,400

    (+) 8.3

    Administrative expenses

    13,200

    14,960

    (+)1,760

    (+)13.3

    Selling expensive

     

     

     

     

    Advertisement expensive

    3,000

    4,000

    (+)1,000

    (+) 3.3

    Other selling expenses

    40,800

    41,800

    (+) 1,000

    (+) 2.5

    Total selling expense

    43,800

    45,800

    (+) 2,000

    (+) 4.6

    Operating expense

    57,000

    60,760

    (+) 3760

    (+) 6.6

    Operating profit

    8000

    9640

    (+)16,40

    (+) 20.5

    Other income

    6400

    9200

    (+)2800

    (+) 43.8

    Other expenses

    6800

    4,800

    (-) 2,000

    (-) 29.4

    Profit before tax

    76000

    14,040

    (+) 6,440

    84.7

    Income tax

    3800

    62000

    (+) 2,400

    (+) 63.2

    Profit after tax

    3800

    7,840

    (+) 4,040

    (+) 106.3

     

    Analysis

    As evidenced by the comparative income statement above, sales of M/s Singhania increased Rs 20,400 during 2018 versus 2017 as well. But the cost of goods sold for the company increased by just 15,000 rupees over the same period. If you look carefully, sales increased by 12% and the cost of goods sold increased by 14.3%. Thus, the gross profit of M/s Singhania did not increase significantly. Now, there are several reasons to lower gross profit during the year:

    Increase in the cost of goods sold

    First, a higher increase in the cost of the goods sold can be either due to an increase in the volume of sales or a higher input cost. In addition, it is clear that our sales cost has improved due to the increase in sales volume. This is due to the increase in sales for the year.

    Now, if the company had made a sale at the previous sale price, the sales value would have increased significantly. But that's not because the sales value did not change to a great extent. This suggests towards the fact that incremental sales are done at a lower price than the selling price.

    In addition, this analysis is supported by an increase in advertising spending for the company in 2018. These were up 33 per cent, much higher compared to a mere 12 per cent increase in sales. Thus, the whole scenario showed that it is very difficult to sell goods during 2018

    Therefore, we significantly increased the cost of advertising, lowered the sales price and increased the sales volume. Also, this scenario may be the result of the launch of a new product. In such cases, the company spent a huge amount of money on advertising and had to lower the selling price for market penetration.

    Increase in other income and decrease in other expenses

     In addition, “otherexpenses” have decreased significantly in absolute and relative terms. Therefore, these items of the income statement will lead to an improvement in pre-tax profit for 2018 versus 2017.

    Thus, such facts indicate that the company was more focused on earning non-operating profits than on sales. Comparison balance sheet of Kapoor Pvt Ltd. one of the comparative financial statements.

     

    Key takeaways:

  • A comparison statement is a document that compares a particular financial statement with the previous statement.
  • Previous financial information is displayed in a column side by side with the latest figures, allowing investors to easily track the progress of the company and compare it with their peers.
  • The Securities and Exchange Commission (SEC) requires public companies to publish comparative statements in 10-K and 10-Q reports.
  •  

     

     

    Common size statement

    Financial statements are prepared for an organization or company to know about the state of the business at that time or period. For organizations and business owners, the importance of financial statements is defined by their interpretation and analysis.
    The importance of financial statements is different for different individuals in the organization. For managers, it is the efficiency of operations, and for shareholders, it is related to the interests and interests of the company.

    What is a common size statement?

    A statement of general size is a form of analysis and interpretation of financial statements. It is also called vertical analysis. In this method, you analyse the financial statements by taking into account each item as a percentage of the base amount for that particular accounting period.

    The general size statement is not any kind of financial ratio, but it is a financial statement that makes it easy to analyse those statements.

    A typical size statement is always in the form of a percentage. Therefore, such a statement is also called a 100 percent statement or a constituent percentage statement, since all individual items are taken as a percentage of 100.

    Common size statement types

    There are two types of common size statements:

  • General size income statement
  • Common size balance statement
  •  

  • General size income statement
  • This is a kind of general size statement in which the sale is taken as the base for all calculations. Therefore, the calculation of each line item takes into account sales as a base, and each item is represented as a percentage of sales.

    General size statement format

    The common size statement has the following format:

  • The sum of assets or liabilities is 100
  • Individual assets are expressed as a percentage of total assets, that is, 100, and different liabilities are also calculated for each total debt. For example, suppose that the total assets are approximately Rs4lakh and the inventory value is Rs1lakh. In that case, it counts as 25% of total assets.
  • General size statement limitations

    The limitations are:

  • It does not have an approved benchmark, so it is useless in the decision-making process.
  • It can be misleading for businesses that are affected by seasonal fluctuations.
  •  

    2. Common size balance sheet:

    A general size balance sheet is a statement in which the total table item is calculated as the ratio of each asset to total assets. For liabilities, each debt is calculated as a ratio of the total liabilities.

    A balance sheet of a common size can be used to compare companies of different sizes. It was found that such a comparison of numbers for different periods is not so useful, since the total value seems to be influenced by several factors.

    This method does not allow you to study the trends in numbers and to establish standard values for various assets, since you cannot get the right result.

    Common size Statement use

  • It helps business owners in understanding the following points
  • Whether the profit indicates an increase or decrease in relation to the revenue obtained.
  • Change in the percentage of the cost of goods sold during the accounting period.
  • Changes that may have occurred in expenses
  • If the increase in retained earnings is proportional to the increase in profits of the business.
  • Helps to compare the Income Statement for two or more periods
  • It recognizes the changes taking place in the financial statements of the organization and helps investors make decisions about investing in the business.
  • Key takeaways:

  • A general size income statement is an income statement in which each line item is represented as a percentage of revenue or sales.
  • A common size ratio is how each row of goods or components affects the financial position of the company.
  • Common size financial statements help you compare a company's performance over several periods as well as against competitors.
  •  

    Practical Questions:

    Problem 1

    From the following income statement,prepare a general size income statement for Jayant Ltd which ended 31st March, 2011.

    Particular

    Amount

    revenue from operations

    25,38,000

    (+) other income

        38,000

    Total income

    25,76,000

    Expenses

     

    Cost of revenue from operations

    14,00,000

    Operating expenses

     5, 00,000

    Total expenses

    19,00,000

    profit before tax

    6,76,000

    (-) income tax

    3,38,000

    profit after tax

     

     

    Ans

    Common size statement of profit and loss

    for the year ended 31st March, 2011

    Particular

     Amt

    Amt

    1. Revenue from operation (sales)

    25,38,000

    100.00

    II.                 Other income

         38,000

           1.50

    III.               Total revenue (I+II)

    25, 76, 000

    101.50

    IV.              Expenses

     

     

    (a). cost of revenue from operations.

    (b). operations expenses

    14,00,000

    5,00,000

    55.16

    19.70

    Total expenses

    19,00,000

    74.86

    V.                Profit before tax (III-IV)

    6,76,000

    26.64

    VI.              Tax

    3,38,000

    13.32

    VII.           Profit after tax ( V-VI)

    3,38,000

    13.32

     

    Problem 2:

    Below is Raj Ltd's income statement for the year ended 31st March, 2011.

    Particular

    Amount

    Revenue from operations

    2,00,000

    (+) other income

         15,000

    Total income

    2,15,000

    Expenses

     

    Cost of revenue from operations .

    1,10,000

    Operating expenses

           5,000

    Total expenses

    1,15000

    Profit before tax

    1,00,000

    (-) income tax

        40,000

    profit after tax

    60,000

     

    Preparing a statement of the general size of Raj Ltd's profit and loss for the year ended 31st March, 2011.(Delhi 2012, fix)

    Ans

    Common size income statement

    For the year ended 31st march, 2011

    Particular

    Amt.

    Percentage of sales

    1. Revenue from operations (sales)

    2,00,000

    100.00

    II.                 Other income

      15,000

     7.50

    III.               Total revenue (I+II)

    2,15,000

    107.50

    IV.              Expenses

    (a)  Cost of revenue from operations

    (b) Operating expenses

     

    1,10,000

          5,000

     

    55.00

    2.50

    Total expenses

    1,15,000

    57.50

    V.                profit before tax ( III-IV)

    1,00,,000

    50.00

    VI.              Tax

           40,000

    20.00

    VII.           Profit after tax (V-VI)

    60,000

    30.00

     

     

    Problem 3

    Create a comparative statement of profit and loss from the following information

    Particular

    31st march, 2009

    31st march 2010

    Revenue from operations

    40,000

    50,000

    Cost of revenue from operations

    30,000

    35,000

    Wage paid

    16,000

    14,000

    Operating expenses

       2,500

    3,000

    Other income

    2,000

    3,000

    Income tax

    4,750

    7,500

     

    Ans.

    Comparative statement of profit and loss

    For the year ended 31stmarch , 2009 and 2010

    Particular

    31st march 2009

    31st march 2010

    Absolute change ( increase or decrease)

    Percentage  change ( increase or decrease )(%)

    1. Revenue from operations (sales)

    40,000

    50,000

    10,000

    25.00

    II.                 Other income

    2,000

    3,000

    1,000

    50.00

    III.               Total revenue (I+II)

    42,000

    53,000

    11,000

    26.19

    IV.              Expenses

    (a)  Cost of revenue from operations.

    (b) Operating expenses

    Total expenses

     

    30,000

    2,500

    32,500

     

    35,000

    3,000

    38,000

     

    5,000

    500

    5,500

     

    16.67

    20.00

    16.92

    V.                Profit before tax ( III-IV)

    9,500

    15,000

    5,500

    57.89

    VI.              Tax

    4,750

    7,500

    2,750

    57.89

    VII.           Profit after tax (V-VI)

    4,750

    7,500

    2,750

    57.89

     

    Note the paid wages are part of the direct costs and are included in the cost of goods already sold.

    Problem 4

    Create a comparative statement of profit and loss from the following information

    Particular

    2009

    2010

    Revenue from operations

    10,00,000

    12,50,000

    Cost of revenue from operations

    5,00,000

    6,50,000

    Carriage inwards

    30,000

    50,000

    Operating expenses

    50,000

    60,000

    Income tax

    50%

    50%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2009 and 2010

    Particulars

    31st march 2009

    31st march 2010

    Absolute change(increases or decreases)

    Percentage change (increase or decrease)

    1. Revenue from operational (sales)

    10,00000

    12,50,000

    2,50,000

    25.0

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue (I+II)

    10,00000

    12,50,000

    2,50,000

    25.0

    IV.              Expenses

    (a)  Cost of revenue from operations

    (b) Operating expenses

    Total expense

     

    5,00,000

    50,000

    5,50,0000

     

    6,50,000

    60,000

    7,10,000

     

    1,50,000

    10,000

    1,60,000

     

    30.00

    20.00

    29.09

    V.                Profit before tax ( III-IV)

    4,50,000

    5,40,000

    90,000

    20.00

    VI.              Tax @ 50%

    2,25,000

    2,70,000

    45,000

    20.00

    VII.           Profit and tax (V-VI)

    2,25,000

     

    2,70,000

    45,000

    20.00

     

    Note: inward carriage is part of the direct cost and is included in the cost of goods already sold.

    Problem 5:

    Use the following information to create a comparative statement of profit and loss.

    Particular

    31st march, 2008

    31st march, 2009

    Revenue from operations

    2,00,000

    3,50,000

    Purchase

    1,00,000

    2,00,000

    Cost of revenue

    60% of revenue from operations

    70% of revenue from operations

    Administrative expenses

    5% on gross profit

    7% on gross profit

    Income tax

    45%

    45%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2008 and 2009

    Particular

    31st march 2008

    31st march 2009

    Absolute change

    Percentage change

    1. Revenue from operational sales

    2,00,000

    3,50,000

    1,50,000

    75.00

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue (I+II)

    2,00,000

    3,50,000

    1,50,000

    75.00

    IV.              Expense

    1. Cost of revenue from operations.
    2. Administrative expenses
    3. Total expense

     

    1,20,000

    4,000

    1,24,000

     

    2,45,000

    7,350

    2,52,000

     

    1,25,000

    3,350

    1,28,350

     

    104.17

    83.75

    103.51

    V.                Profit before tax (III-IV)

    76,000

    97,650

    21,650

    28.49

    VI.              Tax @45%

    34,200

    43,943

    9,743

    28.49

    VII.           Profit after tax

    41,800

    53,707

    11,970

    28.49

     

     

    Note purchases are not indicated individually, as they are part of the cost of the goods sold.

    Working note

     

    2008

    2009

    Revenue from operational (sales)

    2,00,000

    3,50,000

    (-) cost of revenue from operations

    1,20,000

    2,45,000

    Gross profit

    80,000

    1,05,000

    administrative expenses

    5% on gross profit i.e 4,000

    7% on gross profit i.e 7,350

     

    Problem 6:

    Create a comparative income statement for profit and loss from the following information

    Particular

    31stmarch , 2008

    31st , march 2009

    revenue from operations

    3,00,000

    4,00,000

    Sales return

    1,00,000

    2,00,000

    Cost of revenue from operations

    60% of revenue operations

    50% of revenue from operations

    Administrative expense

    20% gross profit

    10% on gross profit

    Income tax

    40%

    40%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2008 and 2009

    Particular

    31st march 2008

    31st march 2009

    Absolute change (increase or decrease)

    Percentage change( increase or decrease)

    1. Revenue from operations ( sales)

    2,00,000

    2,00,000

    -

    -

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue ( I+II)

    2,00,000

    2,00,000

    -

    -

    IV.              Expenses

    1. Cost of revenue from operations
    2. Administrative expenses

    Total expense

     

     

    1,20,000

    16,000

    1,36,000

     

     

    1,00,000

    10,000

    1,10,000

     

     

    (20,000)

    (6,000)

    (26,000)

     

     

    (16.67)

    (37.50)

    (19.12)

    V.                Profit before tax ( III-IV)

    64,000

    90,000

    26,000

    40.63

    VI.              Tax @40%

    25,600

    36,000

    10,400

    40.63

    VII.           Profit after tax (V-VI)

    38,400

    54,000

    15,600

    40.63

    Working note

     

    2008

    2009

    Revenue from operations

    3,00,000

    4,00,000

    (-) sales return

    1,00,000

    2,00,000

    Revenue from operations

    2,00,000

    2,00,000

    (-) cost of revenue from operations

    1,20,000

    1,00,000

    Gross profit

    80,000

    1,00,000

    Administrative expenses

    20% on gross profit i.e 16,000

    10% on gross profit i.e 10,000

     

     

    Problem 7:

    Create a comparative statement of profit and loss from the following

    Particular

    31st march 2008

    31st march , 2009

    Revenue from operations

    140% of cost of revenue from operations

    160% of cost of revenue from operations

    Purchases

    2,50,000

    4,50,000

    Cost of revenue from operations

    3,00,000

    5,00,000

    Administrative expenses

    10% of cost of revenue from operations

    8% of cost of revenue from operations

    Income tax

    40%

    50%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2008 and 2009

    Particular

    31st march 2008

    31st march 2009

    Absolute change

    Percentage change

    1. Revenue from operations (sales)

    4,20,000

    8,00,000

    3,80,000

    90.48

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue (I+II)

    4,20,000

    8,00,000

    3,80,000

    90.48

    IV.              Expenses

    1. Cost of revenue from operations
    2. Administrative expenses

    Total expenses

     

     

    3,00,000

    30,000

    3,30,000

     

     

    5,00,000

    40,000

    5,40,000

     

     

    2,00,000

    10,000

    2,10,000

     

     

    66.67

    33.33

    63.64

    V.                Profit before tax ( III-IV)

    90,000

    2,60,000

    1,70,000

    188.89

    VI.              Tax @ 40% and 50%

    36,000

    1,30,000

    94,000

    261.11

    VII.           Profit after tax (V-VI)

    54,000

    1,30,000

    76,000

    140.74

     

    Note purchases are not indicated individually, as they are part of the cost of the goods sold.

    Problem 8:

    Create a comparative statement of profit and loss from the following

    Particular

    31st march, 2008

    31st march, 2009

    Revenue from operations

    140% of cost of revenue from operations

    150% of cost of revenue from operations

    Purchases

    1,50,000

    2,50,000

    Cost of revenue from operations

    2,00,000

    3,00,000

    Operating expenses

    10,000

    15,000

    Income tax

    40%

    40%

     

    Ans:

    Particular

    31st march 2008

    31st march 2009

    Absolute change

    Percentage change

    1. Revenue from operations (sales)

    2,80,000

    4,50,000

    1,70,000

    60.71

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue (I+II)

    2,80,000

    4,50,000

    1,70,000

    60.71

    IV.              Expenses

    c.      Cost of revenue from operations

    d.     Administrative expenses

    Total expenses

     

     

    2,00,000

    10,000

    2,10,000

     

     

    3,00,000

    15,000

    3,15,000

     

     

    1,00,000

    5,000

    1,05,000

     

     

    50.00

    50.00

    50.00

    V.                Profit before tax ( III-IV)

    70,000

    1,35,000

    65,000

    92.86

    VI.              Tax @ 40% and 50%

    28,000

    54,000

    26,000

    92.86

    VII.           Profit after tax (V-VI)

    42,000

    81,000

    39,000

    92.86

     

     

     

    Note the purchase is part of the cost of the goods sold and therefore does not appear separately.

    Problem 9:

    Prepare a comparison statement for the 2008 and 2009 periods from the following information provided

    Particular

    2008

    2009

    Revenue from operations

    5,00,000

    6,00,000

    Gross profit

    40% on revenue from operations

    50% on revenue from operations

    Administrative expenses

    20% on gross profit

    15% on gross profit

    Income tax

    50%

    50%

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2008 and 2009

    Particular

    31st march 2008

    31st march 2009

    Absolute change

    Percentage change

    VIII.         Revenue from operations (sales)

    5,00,000

    6,00,000

    1,00,000

    20.00

    IX.              Other income

    -

    -

    -

    -

    X.                 Total revenue (I+II)

    5,00,000

    6,00,000

    1,00,000

    20.00

    XI.              Expenses

    e.     Cost of revenue from operations

    f.        Administrative expenses

    Total expenses

     

     

    3,00,000

    40,000

    3, 40,000

     

     

    3,00,000

    45,000

    3, 45,000

     

     

    -

    5,000

    5,000

     

     

    -

    1250

    1.47

    XII.            Profit before tax ( III-IV)

    1, 60,000

    2,55,000

    95,000

    59.38

    XIII.         Tax @ 40% and 50%

    80,000

    1,27,500

    47,500

    59.38

    XIV.        Profit after tax (V-VI)

    80,000

    1,27,500

    47,500

    59.38

    Working note.

     

    2008

    2009

    Revenue from operations

    5,00,000

    6,00,000

    (-) gross profit

    2,00,000

    3,00,000

    Cost of revenue from operations

    3,00,000

    3,00,000

    Administrative expenses

    20% on gross profit i.e 40,000

    15% on gross profit i.e 45,000

     

    Problem10:

    From the information provided below, prepare a comparative statement of profit and loss for the 2008 and 2009 periods.

    Particular

    2008

    2009

    Revenue from operations

    8,00,000

    9,00,000

    Gross profit

    40% on revenue from operations

    50% on revenue from operations

    Administrative expenses

    20% on gross profit

    15% on gross profit

    Income tax

    50%

    50%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2008 and 2009

    Particular

    31st march 2008

    31st march 2009

    Absolute change

    Percentage change

    XV.           Revenue from operations (sales)

    8,00,000

    9,00,000

    1,00,000

    12.50

    XVI.        Other income

    -

    -

    -

    -

    XVII.      Total revenue (I+II)

    8,00,000

    9,00,000

    1,00,000

    12.50

    XVIII.   Expenses

    g.     Cost of revenue from operations

    h.     Administrative expenses

    Total expenses

     

     

    4,80,000

    64,000

    5,44,000

     

     

    4,50,000

    67,500

    5,17,500

     

     

    (30,000)

    3500

    (26,500)

     

     

    (6.25)

    5.47

    (4.87)

    XIX.         Profit before tax ( III-IV)

    2,56,000

    3,82,500

    1,26,500

    49.41

    XX.           Tax @ 50%

    1,28,000

    1,91,250

    63,250

    49.41

    XXI.         Profit after tax (V-VI)

    1,28,000

    1,91,250

    63,250

    49.41

    Working note :-

     

    2008

    2009

    Revenue from operations

    8,00,000

    9,00,000

    (-) gross profit

    3,20,000

    4,50,000

    Cost of revenue from operations

    4,80,000

    4,50,000

    Administrative expenses

    20% on gross profit i.e 64,000

    15% on gross profit i.e 67,500

     

     

      Problem 11

    Create a comparative statement of profit and loss from the following

    Particular

    31st march 2007

    31st march, 2008

    Revenue from operations

    10,00,000

    12,50,000

    Cost of revenue from operations

    6,00,000

    7,50,000

    Operating expenses

    40,000

    50,000

     

    Interest on investments Rs 50,000 and tax payable @50%

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2007 and 2008

    Particular

    31st march 2007

    31st march 2008

    Absolute change

    Percentage change

    1. Revenue from operations (sales)

    10,00,000

    12,50,000

    2,50,000

    25.00

    II.                 Other income

    50,000

    -

    -

    -

    III.               Total revenue (I+II)

    10,50,000

    12,50,000

    2,50,000

    23.81

    IV.              Expenses

    i.        Cost of revenue from operations

    j.        Administrative expenses

    Total expenses

     

     

    6,00,000

    40,000

    6,40,000

     

     

    7,50,000

    50,000

    8,00,000

     

     

    1,50,000

    10,000

    1,60,000

     

     

    25.00

    25.00

    25.00

    V.                Profit before tax ( III-IV)

    4,10,000

    5,00,000

    90,000

    21.95

    VI.              Tax @ 50%

    2,05,000

    2,50,000

    45,000

    21.95

    VII.           Profit after tax (V-VI)

    2,05,000

    2,50,000

    45,000

    21.95

     

     

    Problem 12:

    From the following information, we make a comparative statement of profit and loss (Vival Ltd.)

    Particular

    2006

    2007

    Revenue from operations

    20,00,000

    24,00,000

    Cost of revenue from operations

    18,00,000

    19,00,000

    Indirect expenses

    50,000

    80,000

    Income tax

    40%

    40%

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2006 and 2007

    particular

    31st march 2006

    31st march 2007

    Absolute change (increase or decrease)

    Percentage change

    1. Revenue from operation ( sales)

    20,00,000

    24,00,000

    4,00,000

    20.00

    II.                 Other income

    -

    -

    -

    -

    III.               Total revenue

    20,00,000

    24,00,000

    4,00,000

    20.00

    IV.              Expenses

    1. Cost of revenue from operations
    2. Indirect expenses

    Total expenses

     

     

     

    1,80,000

    50,000

    18,50,000

     

     

     

    19,00,000

    80,000

    19,80,000

     

     

     

    1,00,000

    30,000

    1,30,000

     

     

     

     

    5.56

    60.00

    7.03

    V.                Profit before tax

    1,50,000

    4,20,000

    2,70,000

    180.00

    VI.              Tax @40%

    60,000

    1,68,000

    1,08,000

    180.00

    VII.           Profit after tax (V-VI)

    90,000

    2,52,000

    1,62,000

    180.00

     

     

    Problem 13

    From the following information, we will make a comparative statement of profit and loss Victor Inc.

    Particular

    2006

    2007

    Revenue from operations

    15,00,000

    18,00,000

    Cost of revenue from operations

    11,10,000

    14,00,000

    Indirect expenses

    20%on gross profit

    25% of gross profit

    Income tax

    50%

    50%

     

    Ans

    Comporative statement of profit and loss

    For the year ended 31st march, 2006 and 2007

    particular

    31st march 2006

    31st march 2007

    Absolute change (increase or decrease)

    Percentage change

    VIII.         Revenue from operation ( sales)

    15,00,000

    18,00,000

    3,00,000

    20.00

    IX.              Other income

    -

    -

    -

    -

    X.                 Total revenue

    15,00,000

    18,00,000

    3,00,000

    20.00

    XI.              Expenses

    c.      Cost of revenue from operations

    d.     Indirect expenses

    Total expenses

     

     

     

    11,00,000

    80,000

    11,80,000

     

     

     

    14,00,000

    1,00,000

    15,00,000

     

     

     

    3,00,000

    20,000

    3,20,000

     

     

     

     

    27.27

    25.00

    27.12

    XII.            Profit before tax

    3,20,000

    3,00,000

    (20,000)

    (6.25)

    XIII.         Tax @50%

    1, 60,000

    1,50.000

    (10,000)

    (6.25)

    XIV.        Profit after tax (V-VI)

    1,60,000

    1,50,,000

    10,000)

    (6.25)

    Working note

     

    2006

    2007

    Revenue from operation (sales)

    15,00,000

    18,00,000

    (-) cost of revenue from operations

    11,00,000

    14,00,000

    Gross profit

    4,00,000

    4,00,000

    Indirect expenses

    20% on gross profit

    25% on gross profit i.e 1,00,000

     

     

    Problem 14:

    Create a comparative income statement from: from the table above, you can make the following inferences: financial table analysis

    Particular

    2004 Rs

    2005 Rs

    Sales

    2,00,000

    2,50,000

    Cost of good sold

    1,00,000

    1,30,000

     

    1,00,000

    1,20,000

    Operating expenses

    10,000

    10,000

    Net profit

    90,000

    1,10,000

     

    Comparative income statement

    Particular

    2004 Rs

    2005Rs

    Absolute change Rs

    % increase

    %  decrease

    Sales

    2,00,000

    2,50,000

    50,000

    25

    -

    (-) cost of good sold

    1,00,000

    1,30,000

    30,000

    30

    -

     

    1,00,000

    1,20,000

    20,000

    20

    -

    (-) operating expenses 

    10,000

    10,000

    N.C

    -

    -

    Net profit

    90,000

    1,10,000

    20,000

    22.22

     

     

  • The company has registered a 25% increase in sales between 2004 and 2005
  • The cost of goods sold increased by 30% from 2004 to 2005
  • There is no change in the level of operating expenses
  • The company has 22. 22% increase in net profit level from 2004-2005
  • Problem 15:

    Prepare a comparative income statement from the following information: for this issue, follow the comparative statement analysis for profit and loss accounts for two different years 2001 and 2002.

    Particular

    2001Rs

    2002Rs

    Sales

    10,00,000

    8,00,000

    Cost of goods sold

    6,00,000

    4,00,000

    Administrative expenses

    2,00,000

    1,40,000

    Other income

    40,000

    20,000

    Income tax

    1,20,000

    1,40,000

     

    Comparative income statement

    Particular

    2001 Rs

    2002 Rs

    Absolute change Rs

    % increase

    % decrease

    Sales

    10,00,000

    8,00,000

    (2,00,000)

    -

    20

    (-) cost of good sold

    6,00,000

    4,00,000

    (2,00,000)

    -

    33.33

     

    4,00,000

    4,00,000

     

    -

    -

    (-) administrative expenses

    2,00,000

    1,40,000

    (60,000)

    -

    30

    Operating income

    2,00,000

    2,60,000

    60,000

    30

    -

    (+) other income

    40,000

    20,000

    (20,000)

    -

    50

    Total net income before tax

    2,40,000

    2,80,000

    40,000

    -

    16.66

    Income tax

    1,20,000

    1,40,000

    20,000

    16.66

    -

    Net income after the tax

    1,20,000

    1,40,000

    20,000

    16.66

    -

     

    The next important tool in financial table analysis is the general size, which is known as the dominant tool in corporate analysis when studying the share of each component.

    The components are converted into proportions for analysis and interpretation. As for the profit and loss account, the turnover is considered as the base for the calculation of the share of each available financial factor.

    For the balance sheet, the total amount of assets and liabilities is taken into account for the calculation of the share of each financial factor available under the heading assets and liabilities.

    Problem 16:

    Prepare general size Statement Analysis for the company ABC ltd

    Particular

    1990Rs

    1991Rs

    Assets

    1990Rs

    1991Rs

    Share capital

    2,00,000

    3,00,000

    Fixed assets

    2,25,000

    4,00,0000

    Reserve and surpluses

    1,00,000

    2,00,000

    Stock

    1,29,000

    2,00,000

    Bank overdraft

    60,000

    2,00,000

    Quick assets

    46,000

    2,00,000

    Quick liabilities

    40,000

    1,00,000

     

     

     

     

     

     

     

     

     

     

    4,00,000

    8,00,000

     

    4,00,000

    8,00,000

     

    General size Statement Analysis of the balance sheet of the company ABC Corporation

    common size statement analysis of the balance sheet of the firm ABC ltd.

    Particular

    Amount

    % of balance sheet

    Assets

    1990Rs

    1991Rs

    1990

    1991

    Fixed assets

    2,25,000

    4,00,000

    56.25

    50

     

    Stock

    1,29,000

    2,00,000

    32.25

    25

    Quick assets

    46,000

    2,00,000

    11.5

    25

    Total

    4,00,000

    8,00,000

    100

    100

    Liabilities

     

     

     

     

    Share capital

    2,00,000

    3,00,000

    50

    37.5

    Reserve and surplus

    1,00,000

    2,00,000

    25

    25

    Bank overdraft

    60,000

    2,00,000

    15

    25

    Quick liabilities

    40,000

    1,00,000

    10

    12.5

     

    40,000

    8,00,000

    100

    100

     

    The figure above highlights the share of all components of the balance sheet among the total amount of assets and liabilities.

    This will certainly facilitate the corporate to simply understand not only the share of all components, but also to make meaningful and relevant information with various time periods.

    Prepare a typical size statement analysis from the following table:

     

    2000Rs

    2001Rs

    Sales

    20,00,000

    24,00,000

    Miscellaneous income

    20,000

    16,000

     

    20,20,000

    24.16,000

    Material consumed

    11,00,000

    12,96,000

    Wages

    3,00,000

    4,08,000

    Factory expenses

    2,00,000

    2,16,000

    Office expenses

    90,000

    1,00,000

    Interest

    1,00,000

    1,20,000

    Depreciation

    1,40,000

    1,50,000

    Profit

    90,000

    1,26,000

     

    20,20,000

    24.16,000

    Common size statement profit & loss

    Particular

    2000Rs

    % percentage

    2001Rs

    Percentage %

    Sales

    20,00,000

    100

    24,00,000

    100

    Miscellaneous income

    20,000

    9

    16,000

    67

     

    20,20,000

    100.9

    24.16,000

    100.67

    Material consumed

    11,00,000

    54.46

    12.96,000

    53.64

    Wages

    3,00,000

    14.85

    4,08,000

    16.82

    Factory expenses

    2,00,000

    9.90

    2,16,000

    8.92

    Office expenses

    90,000

    4.47

    1,00,000

    4.95

    interest

    1,00,000

    4.95

    1,20,000

    4.92

    Depreciation

    1,40,000

    6.95

    1,50,000

    6.21

    Profit

    90,000

    4.47

    1,26,000

    5.21

     

    20,20,000

    100.9

    24,16,000

    100.67

     

    Problem 17

     From the following information, create a comparative statement of profit and loss for 2009-2010 (additional information)

    Particular

    2009

    2010

    Revenue from operation i.e

    7,00,000

    8,50,000

    Material consumed

    3,30,000

    4,20,000

    Manufacturing and office expenses

    2,40,000

    2,60,000

    Other income

    30,000

    30,000

     

    (i) Income tax is calculated@50%.

    (ii) Production costs are 50% of the total for that category. (All India 2011;fix)

    Ans

    Comparative statement of profit and loss

    For the year ended 31stmarch , 2009 and 2010

    Particular

    31st march 2009

    31st march 2010

    Absolute change

    Percentage change

    1. Revenue from operational sale

    7,00,000

    1,50,000

    1,50,000

    21.43

    II.                 Other income

    30,000

    -

    -

    -

    III.               Total revenue (I+II)

    7,30,000

    1,50,000

    1,50,000

    20.55

    IV.              Expenses

    1. Material consumed
    2. Manufacturing expenses
    3. Other income ( office expenses)

    Total expenses

     

    3,30,000

    1,20,000

     

    1,20,000

    5,70,000

     

    4,20,000

    1,30,000

     

    1,30,000

    6,80,000

     

    90,000

    10,000

     

    10,000

    1,10,000

     

    27.27

    8.33

     

    8.33

    19.30

    V.                Profit before tax ( III-IV)

    1,60,000

    2,00,000

    40,000

    25.00

    VI.              Tax @50%

    80,000

    1,00,000

    20,000

    25.00

    VII.           Profit after tax ( V-VI)

    80,000

    1,00,000

    20,000

    25.00

     

    Problem 18

    Prepare a comparative statement of profit and loss for 2009 and 2010 from the following information

    Particular

    2009

    2010

    Revenue from operations

    8,00,000

    10,00,000

    Material consumed

    4,00,000

    4,60,000

    Manufacturing and office expenses

    2,10,000

    2,40,000

    Other income

    30,000

    30,000

     

    Other information

    (i) Income tax is calculated@50%.

    (ii) Production costs are 50% of the total for that category.                                 

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2009 and 2010

    Particular

    31st march 2009

    31st march 2010

    Absolute change

    Percentage change

    VIII.         Revenue from operational sale

    8,00,000

    1,00,000

    2,00,000

    25.00

    IX.              Other income

    30,000

    30,000

    -

    -

    X.                 Total revenue (I+II)

    8,30,000

    10,30,00

    2,00,000

    24.10

    XI.              Expenses

    d.     Material consumed

    e.     Manufacturing expenses

    f.        Other income ( office expenses)

    Total expenses

     

    4,00,000

    1,05,000

     

    1,05,000

    6,10,000

     

    4,60,000

    1,20,000

     

    1,20,000

    7,00,000

     

    60,000

    15,000

     

    15,000

    90,000

     

    15.00

    14.29

     

    14.29

    14.75

    XII.            Profit before tax ( III-IV)

    2,20,000

    3,30,000

    1,10,000

    50.00

    XIII.         Tax @50%

    1,10,00

    1,65,000

    55,000

    50.00

    XIV.        Profit after tax ( V-VI)

    80,000

    1,65,000

    55,000

    50.00

    Working note :-

    Manufacturing expenses=50% of manufacturing and office expenses

     

    Problem 19

    Draw up a comparative statement of profit and loss based on the following information extracted from the Income Statement for the years ending 31st March, 2012 and 2013:

    Particular

    Note no.

    31st march 2013

    31st march 2012

    Revenue from operations

     

    30,00,000

    20,00,000

    Expenses

     

    21,00,000

    12,00,000

    Other income

     

    3,60,000

    4,00,000

    Tax rate

     

    50%

    50%

     

    Particular

    Note no.

    2012 -2013

    2011-12

    Revenue from operation

     

    8,00,000

    6,00,000

    Other income

     

    1,00,000

    50,000

    Expenses

     

    5,00,000

    4,00,000

     

    Ans.

    Comparative statement of profit and loss

    For the year ended 31st march 2013 and 2012

    Particular

    31st march 2012

    31st march 2012

    Absolute change

    Percentage change

    1. Revenue from operational ( sales)

    20,00000

    30,00,000

    10,00,000

    50.00

    II.                 Other income

    4,00,000

    3,60,000

    (40,000)

    (10.00)

    III.               Total revenue (I+II)

    24,00000

    33,60,000

    9,60,000

    40.00

    IV.              Expenses

    12,00,000

    21,00,000

    9,00,0000

    75.00

    V.                Profit before tax (III-IV)

    12,00,000

    12,60,000

    60,000

    5.00

    VI.              Tax @50%

    6,00,000

    6,30,000

    30,000

    5.00

    VII.           Profit after tax (V-VI)

    6,00,000

    6,30,000

    30,000

    5.00

    Comparative statement of profit and loss

    For the year ended 31stmarch , 2013

    Particular

    Absolute value

    change

    2011-12

    2012-13

    Absolute value

    Percentage change

    1. Revenue from operations

    6,00,000

    8,00,000

    2,00,000

    33.33%

    II.                 (+) other income

    50,000

    1,00,000

    50,000

    100%

    III.               Total revenue (I+II)

    6,50,000

    9,00,000

    2,50,000

    38.46%

    IV.              (-) expenses

    4,00,000

    5,00,000

    1,00,000

    25%

    V.                Profit before tax (III-IV)

    (-) tax @40%

    2,50,000

    1,00,000

     

    4,00,000

    1,60,000

    1,50,000

    60,000

    60%

    60%

    VI.              Profit after tax

    1,50,000

    2,40,000

    90,000

    60%

     

    Problem 20

    Sun track Corporation's profit and loss statement from the following statements for the year ended 31st March, 2011 and 2012, to produce a "comparative statement of profit and loss".

    Particular

    Note no.

    2011-12

    2010-11

    Revenue from operations

     

    20,00,000

    12,00,000

    Other income

     

    12,00,000

    9,00,000

    Expenses

     

    13,00,000

    10,00,000

     

    Ans.

    Comparative statement of profit and loss

    For the year ended 31stmarch , 2013

    Particular

    Absolute value

    change

    2010-11

    2011-12

    Absolute value

    Percentage change

    1. Revenue from operations

    12,00,000

    20,00,000

    8,00,000

    66.67

    II.                 (+) other income

    9,00,000

    12,00,000

    3,00,000

    33.33

    III.               Total revenue (I+II)

    21,00,000

    32,00,000

    11,00,000

    52.28

    IV.              (-) expenses

    10,00,000

    13,00,000

    3,00,000

    30.00

    V.                Profit before Tax

    11,00,000

    19,00,000

    8,00,000

    72.72

     

     

    Problem 21

    From the following statement of profit and loss of Moon truck Ltd., finished 31 March, 2011 and 2012 years of the year,"prepare a comparative statement of profit and loss."

    Particular

    Note no.

    2011-12

    2010-11

    revenue from operations

     

    40,00,000

    24,00,000

    Other income

     

    24,00,000

    18,00,000

    Expenses

     

    16,00,000

    14,00,000

     

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2011 and  2012

    Particular

    Absolute value

    change

    2010-11

    2011-12

    Absolute value

    Percentage change

    1. Revenue from operations

    24,00,000

    40,00,000

    16,00,000

    66.67

    II.                 (+) other income

    18,00,000

    24,00,000

    6,00,000

    33.33

    III.               Total revenue (I+II)

    42,00,000

    64,00,000

    22,00,000

    52.38

    IV.              (-) expenses

    14,00,000

    16,00,000

    2,00,000

    14.29

    V.                Profit before Tax

    28,00,000

    48,00,000

    20,00,000

    71.43

     

     

    Problem 22

    Make a comparative statement of profit and loss from FenoxLtd's following income statement for the year ending 31stMarch, 2013

    Particular

    Note no.

    2012-13

    2011-12

    Revenue from operations

     

    8,00,000

    6,00,000

    Other income

     

    1,00,000

    50,000

    Expenses

     

    5,00,000

    4,00,000

     

    Rate of income 40%

    Ans

    Comparative statement of profit and loss

    For the year ended 31st march, 2013

    Particular

    Absolute value

    change

    2010-11

    2011-12

    Absolute value

    Percentage change

    1. Revenue from operations

    6,00,000

    8,00,000

    2,00,000

    33.33%

    II.                 (+) other income

    50,000

    1,00,000

    50,000

    100%

    III.               Total revenue (I+II)

    6,50,000

    9,00,000

    2,50,000

    38.46%

    IV.              (-) expenses

    4,00,000

    5,00,000

    1,00,000

    25%

    V.                Profit before Tax (III-IV)

    (-) tax@40%

    2,50,000

    1,00,000

    4,00,000

    1,60,000

    1,50,000

    60,000

    60%

    60%

    VI.              Profit after tax

    1,50,000

    2,40,000

    90,000

    60%

     

     

    Sources

  • S. P. Gupta: Management Accounting.
  • B. K. Mehta & K. L. Gupta: Management Accounting.
  • Manmohan and Goyal: Management Accounting.
  • Hingorani and Others: Management Accounting.
  • R. N. Anthony: Management Accounting.
  • Agarwal and Mehta \: Management Accounting.
  •  

     

     

     

     

     

     

     


    Index
    Notes
    Highlighted
    Underlined
    :
    Browse by Topics
    :
    Notes
    Highlighted
    Underlined