Unit - 4
HIRE – PURCHASE
If you purchase a TV for cash, you pay, say, Rs. 15,000. But if you wish to make the payment by instalments of say, Rs. 3,000 each, every year, you may be required to pay four instalments, that is Rs. 20,000 in all. The extra amount of Rs. 3,000 is for interest. If you choose the latter mode of the payment, you should debit Rs. 5,000 to interest and treat the TV as valued at Rs. 15,000 (and not at Rs. 20,000). In case payment is to be made by instalments, there may be two kinds of arrangements. Each instalment may be treated as a ‘hire’ the purchaser becoming the owner only if he pays all the instalments. In other words, property does not pass to him even if one instalment remains unpaid. The seller will have the right to take away the goods in case of default in respect of any instalment. This is known as ‘Hire Purchase’ system.
The other arrangement may be that property passes immediately on the signing of the contract. The seller will not have the right to repossess the goods in case an instalment is not paid. His right will be to sue the purchaser for the money due. This is known as the Instalment System.
Interest: In either case (hire purchase or instalment) interest must be separated from the principal sum due. Since payments continue over two or more financial year’s interest must be calculated for each year separately. Usually information is available regarding cash price and the rate of interest. Calculation of interest then becomes easy. Just prepare the account of one of the parties on ordinary lines and charge interest on the balance due. Suppose on 1st January, 2000 A purchases from B machinery whose cash price is Rs. 15,000; Rs. 5,000 is to be paid down, that is on signing of the contract, and Rs.4,000 is to be paid at the end of each year for 3 years. Rate of interest is 10% p.a. If we prepare B’s account (on a memorandum basis) in A’s books, we shall know the interest for each year.
A’s Books
Dr. |
|
| B’s Account |
| Cr. |
|
| Rs. |
|
| Rs. |
2000 |
|
| 2000 |
|
|
Jan.1 | To Cash | 5,000 | Jan.1 | By Machinery A/c | 15,000 |
Dec.31 | To Cash | 4,000 | Dec.31 | By Interest A/c | 1,000 |
’’ | To balance c/d | 7,000 |
| (10% on Rs. 10,000) |
|
|
| 16,000 |
|
| 16,000 |
2001 |
|
| 2001 |
|
|
Dec.31 | To Cash | 4,000 | Jan.1 | By Balance b/d | 7,000 |
| To Balance c/d | 3,700 | Dec.31 | By Interest A/c |
|
|
|
|
| (10% on Rs. 7,000) | 700 |
|
| 7,700 |
|
| 7,700 |
2002 |
|
| 2002 |
|
|
Dec.31 | To Cash | 4,000 | Jan.1 | By Balance b/d | 3,700 |
|
|
| Dec.31 | By Interest A/c* | 300 |
|
| 4,000 |
|
| 4,000 |
* As it is the last year of installment, interest amount will be the difference between the Outstanding balance and the actual amount of installment. [Students should note that if you calculate interest for the last year as per the given percentage on the O/S amount (3700 x 10%=370), total amount payable becomes (3700+370=4070) which is greater than the installment paid. So there will be again Rs. 70 payable even after the last installment being paid.]
If the rate of interest is not given, the interest for each year will be in proportion to amount outstanding in each year. In the example given above, the total sum payable is Rs. 17,000 out of which Rs. 5,000 is paid immediately. This leaves Rs. 12,000 as outstanding throughout the first year at the end of which Rs. 4,000 is paid. In the second year Rs. 8,000 is outstanding and in the third year Rs. 4,000 is due. The total interest is Rs. 2,000. i.e., Rs. 17,000. Minus Rs. 15,000. The interest should be apportioned over the 3 years in the ratio of amounts outstanding, that Rs. 12,000; Rs. 8,000 and Rs. 4,000 or in the ratio of 3 : 2 :1. The interest for the first year is Rs.1,000 : for the second year it is Rs.670 and for the third year it is Rs.333. Note that the amount cannot be the same as worked out when the rate of interest is given.
To ascertain Cash Price, rate of interest and instalments being given. Sometimes the cash price is not given. Since the asset cannot be debited with more than the cash price, it must be ascertained. The process is to take the last year first and separate interest from principal out of the total sum due. In the example given above, Rs. 4,000 is due at the end of 2002. The rate of interest is 10%. If in the beginning of 2001 Rs.100 was due, Rs.10 would be added making Rs.110 as due at the end of 2002. Thus, out of the sum due at the end of the year, one-eleventh is interest; rest is principal. We can proceed year by year like this.
Thus: —
| Rs. |
Amount due on 31-12-2001 | 4,000 |
Interest @ 1/11 | 364 |
Amount due on 1-1-2002 or 31-12-2001 | 3,636 |
Paid on 31-12-2001 | 4,000 |
Total amount due on 31-12-2001 | 7,636 |
Interest @ 1/11 | 694 |
Amount due on 1-1-96 or 31-12-2000 | 6,942 |
Paid on 31-12-2000 | 4,000 |
Total amount due on 31-12-2000 | 10,942 |
Interest @ 1/11 | 995 |
Amount due on 1-1-2000 | 9,947 |
Paid Cash down on 1-1-2000 | 5,000 |
Cash Price | 14,947 |
The interest for three years is Rs.995, Rs.694 and Rs.364 respectively. |
This method follows a technical approach and does not treat the hire purchaser as owner until he makes the payment of last instalment. Under this method, the asset is recorded at the cash price actually paid.
* In the last year, the interest is equal to the difference between the amount due and the opening balance. It is not calculated in the usual way.
Journal Entries Under Actual Cash Price Paid Method
The various accounting entries in the books of the hire purchaser and hire vendor are shown below.
Journal Entries Under Actual Cash Price Paid Method
| Case | In the Books of Hire Purchaser |
| In the Books of Hire Vendor |
| Amount with which debited or credited |
| ||||||
A. | On making down payment due | Asset A/c To Hire Vendor’s A/c | Dr. | Hire Purchaser’s A/c To Hire Purchase Sales A/c | Dr. | (With the amount of down payment) |
B. | On making Down Payment | Hire Vendor’s A/c To Bank A/c | Dr. | Bank A/c To Hire Purchaser’s A/c | Dr. | (With the amount of down payment) |
C. | On making principal part of the instalment due | Asset A/c To Hire Vendor’s A/c | Dr. | Hire Purchaser’s A/c To Hire Purchase Sales A/c | Dr. | (With the amount of principal part of the instalment) |
D. | On making Interest due on Unpaid balance | Interest A/c To Hire Vendor’s A/c | Dr. | Hire Purchaser’s A/c To Interest A/c | Dr. | (With the interest Due on unpaid Balance) |
E. | On making payment of instalment | To Hire Vendor’s A/c To Bank A/c | Dr. | Bank A/c To Hire Purchaser’s A/c | Dr. | (With the amount of instalment) |
F. | On providing Depreciation | Depreciation A/c To Asset A/c | Dr. | No Entry |
| (With the amount of (depreciation) |
G. | On closure of Depreciation A/c | Profit & Loss A/c To Depreciation A/c | Dr. | No entry |
| (With the amount Of depreciation) |
H. | On closure of Interest A/c | Profit & Loss A/c To Interest A/c | Dr. | Interest A/c To Profit & Loss A/c | Dr. | (With the amount Of interests) |
Note: Depreciation is charged on full cash price of the asset and Interest is calculated on total outstanding balance.
At the end each accounting period, the relevant accounts appear in the Balance Sheet as shown below:
Disclosure In Balance Sheet Under Actual Cash Price Paid Method
Balance Sheet of Hire Purchaser |
| Balance Sheet of Hire Vendor | |||
Liabilities | Rs. Assets | Rs. | Liabilities | Rs. Assets | Rs. |
| Fixed Assets : |
|
|
| |
| Asset (at actual cash) |
|
| No disclosure is | |
| Price paid) | Xxx |
| Required |
|
| Less : Depreciation till date | Xxx |
|
|
|
|
| Xxx |
|
|
|
Books of the Vendor: The vendor follows no special method for recording sales on hire purchase, especially in case of sale of large items. He debits the purchaser with the cash price and credits him with the amount received. Every year the interest due is debited. We illustrate this below.
Illustration-1
Based on particulars given below calculate Interest under the hire purchase system
(a) X & Co.—purchaser Y & Co.-Seller Date of purchase—Jan. 1, 1999
Cash price—Rs. 74,500.
Installments Rs. 20,000 on signing of the agreement. Rest in three instalments of Rs. 20,000 each. Rate of Interest—5%. Depreciation 10% on the diminishing Balance.
(b) All particulars as above except that the rate of interest is not given.
(c) All particulars as in (a) above except that the cash price is not given.
Solution :
(a) Calculation of Interest | ||
|
| Rs. |
Jan.1, 1999 | Cash Price | 74,500 |
| Less-Cash down | 20,000 |
| Balance Due | 54,500 |
| Interest @ 5% for 1999 | 2,725 |
Dec.31, 1999 | Total | 57,225 |
| Amount paid | 20,000 |
Jan.1, 2000 | Balance Due | 37,225 |
| Interest for 2000 @ 5% | 1,861 |
Dec.31, 2000 | Total | 39,086 |
| Amount paid | 20,000 |
Jan.1,2001 | Balance due 2001 | 19,086 |
| Interest for (balancing figure) 2001 | 914 |
Jan.1,2002 | Amount paid | 20,000 |
(b) Calculation of interest when the rate of interest is not given :
Hire Purchase Price | 80,000 | ||||
Cash Price | 74,500 | ||||
Total interest | 5,500 | ||||
|
|
|
|
|
|
Year | Amount Outstanding | Ratio | Interest | Rs. | |
1 | 60,000 |
| 3 | 3/6 x 5,500 | 2,750 |
2 | 40,000 |
| 2 | 2/6 x 5,500 | 1,833 |
3 | 20,000 |
| 1 | 1/6 x 5,500 | 917 |
(c) Calculation of cash price, rate of interest being given:
Instalment | Amount due at the end of the year (after payment of Installment) | Instalment Paid | Total amount due at the end of the Year (before payment of instalment) | Interest @ 1/21 | Principal due in the beginning | |
| Rs. | Rs. |
| Rs. | Rs. | Rs. |
3 | Nil | 20,000 |
| 20,000 | 952 | 19,408 |
2 | 19,048 | 20,000 |
| 39,048 | 1,859 | 37,189 |
1 | 37,189 | 20,000 |
| 57,189 | 2,723 | 54,466 |
|
|
|
|
| 5,534 |
|
Cash Price: 54,466 + cash down, Rs. 20,000 or Rs. 74,466.
Illustration-2
Y & Co. Sold machinery whose cash price is Rs. 74,500. To X and Co., on hire purchase basis on 1st January, 2000. Payment was to be made as Rs. 20,000 down and Rs. 20,000 every year for three years. Rate of interest was 5% & Co. Charged depreciation @ 10% p.a. On the diminishing balance. Give ledger accounts in the books of Y & Co.
Ledger of Y & Co. | |||||
Dr. |
|
| X & Co. |
| Cr. |
|
| Rs. |
|
| Rs. |
2000 |
|
| 2000 |
|
|
Jan.1 | To Sales | 74,500 | Jan.1 | By Cash | 20,000 |
Dec.31 | To Interest A/c |
| Dec.31 | By Cash | 20,000 |
| (5% on Rs. 54,500) | 2,725 |
| By Balance c/d | 37,225 |
|
| 77,225 |
|
| 77,225 |
2001 |
|
| 2001 |
|
|
Jan.1 | To Balance b/d | 37,225 | Dec.31 | By Cash | 20,000 |
Dec.31 | To Interest A/c | 1,861 |
| By Balance c/d | 19,086 |
|
| 39,086 |
|
| 39,086 |
2002 |
|
| 2002 |
|
|
Jan.1 | To Balance b/d | 19,086 | Dec.31 | By Cash | 20,000 |
Dec.31 | To Interest A/c | 914 |
|
|
|
|
| 20,000 |
|
| 20,000 |
Dr. | Sales Account | Cr. | ||
|
| 2000 |
|
|
|
| Jan. 1 | By X & Co. | Rs. 15,000. |
Interest Account | ||||
Dr. |
|
|
| Cr. |
2000 |
| 2000 |
|
|
Dec.31 to P & L A/c | 2,725 | Dec.31 | By X & Co. | 2,725 |
2001 |
| 2001 |
|
|
Dec.31 to P & L A/c | 1,861 | Dec.31 | By X & Co. | 1,861 |
2002 |
| 2002 |
|
|
Dec.31 to P & L A/c | 914 | Dec.31 | By X & Co. | 914 |
Books of Purchaser—First Method. The purchaser can also follow the system adopted by the vendor and make entries like ordinary purchase of an asset. Only, he should credit the vendor with interest due every year and debit him with cash as and when paid. The above given example can be worked out in the following way (ledger accounts.) :—
Dr. |
| Machinery account |
| Cr. | |
|
| Rs. |
|
| Rs. |
2000 |
|
| 2000 |
|
|
Jan.1 | To Y & Co. | 74,500 | Dec.31 | By Depreciation A/c | 7,450 |
|
|
|
| By Balance c/d | 67,050 |
|
| 74,500 |
|
| 74,500 |
2001 |
|
| 2001 |
|
|
Jan.1 | To Balance b/d | 67,050 | Dec.31 | By Depreciation A/c | 6,705 |
|
|
|
| By Balance c/d | 60,345 |
|
| 67,050 |
|
| 67,050 |
2002 |
|
| 2002 |
|
|
Jan.1 | To Balance b/d | 60,345 | Dec.31 | By Depreciation A/c | 6,035 |
|
|
|
| By Balance c/d | 54,310 |
|
| 60,345 |
|
| 60,345 |
2003 |
|
|
|
|
|
Jan.1 | To Balance b/d | 54,310 |
|
|
|
Y & Co. A/c | |||||
2000 |
| Rs. |
2000 |
| Rs. |
Jan.31 | To bank A/c | 20,000 | Jan.1 | By Machinery A/c | 74,500 |
Dec.31 | To Bank A/c | 20,000 | Dec.31 | By Interest A/c | 2,725 |
’’ | To Balance c/d | 37,225 |
|
|
|
|
| 77,225 |
|
| 77,225 |
2001 |
|
| 2001 |
|
|
Dec.31 | To Bank A/c | 20,000 | Jan.1 | By Balance b/d | 37,225 |
’’ | To balance c/d | 19,086 | Dec.31 | By Interest A/c | 1,861 |
|
| 39,086 |
|
| 39,086 |
2002 Dec.31 |
To Bank A/c |
20,000 | 2002 Jan.1 |
By Balance b/d |
19,086 |
|
|
| Dec.31 | By Interest A/c | 914 |
|
| 20,000 |
|
| 20,000 |
The student should prepare accounts relating to Interest and Depreciation.
Second Method. Under the second method, entries are passed only when payment is due or made. At this time, the vendor is credited with the amount due. Interest for the period is debited to interest Account and the balance (principal) is debited to the Asset Account. On payment, of course, the vendor is debited and Cash (or Bank) credited. The two entries are:
- Debit Asset Account, Debit Interest Account, Credit (hire) Vendor
- Debit (Hire) Vendor, Credit Cash or (Bank)
Depreciation has to be charged according to the cash price of the asset
We give below the journal entries and ledger accounts in the books of X & Co., the purchaser, in the example given above.
Journal of X & Co.
|
|
| Debit (Rs) | Credit (Rs) |
2000 |
|
|
|
|
Jan.1 | Machinery Account | Dr. | 20,000 | |
| To Y & Co. |
| 20,000 | |
| (Amount due to Y & Co. As down payment for purchase of machinery on hire purchase basis.) |
|
| |
|
|
|
| |
Jan.1 | Y & Co. | Dr. | 20,000 | |
| To Bank Account |
| 20,000 | |
| (Payment made to Y & Co. Down) |
|
| |
|
|
|
| |
Dec.31 | Machinery Account | Dr. | 17,275 | |
| Interest Account | Dr. | 2,725 | |
| To Y & Co. |
| 20,000 | |
| (The amount due to Y & Co. Under the hire purchase Contract for interest (and debited as such) and the balance treated as payment for machinery) |
|
| |
| ||||
Dec.31 | Y & Co. | Dr. | 20,000 | |
| To Bank A/c |
| 20,000 | |
| (Payment made to Y & Co.) |
|
| |
|
|
|
| |
Dec.31 | Depreciation Account | Dr. | 7,450 | |
| To Machinery Account |
| 7,450 | |
| (Depreciation for 1st year-10% on Rs.74,500) |
|
| |
|
|
|
| |
Dec 31 | Profit & Loss Account | Dr. | 10,175 | |
| To Interest Account |
| 2,725 | |
| To Depreciation Account |
| 7,450 | |
| (Being interest and depreciation transferred to P/L A/c) |
|
| |
2001 | ||||
Dec.31 | Machinery Account | Dr. | 18,139 | |
| Interest Account | Dr. | 1,861 | |
| To Y & Co. |
| 20,000 | |
| (Amount due to Y & Co. For interest the balance charged to Machinery A/c.) |
|
| |
| ||||
Dec.31 | Y & Co. | Dr. | 20,000 | |
| To Bank Account |
| 20,000 | |
| (Payment made to Y & Co.) |
|
| |
|
|
|
| |
Dec. 31 | Depreciation | Dr. | 6,705 | |
| To Machinery Account |
| 6,705 | |
| (Depreciation for the second year 10% on Rs. 67,050; i.e. Rs. 74,500 - Rs. 7,450). |
|
| |
|
|
|
| |
Dec 31 | Profit & Loss Account | Dr. | 8,566 | |
| To Interest Account |
| 1,861 | |
| To Depreciation Account |
| 6,705 | |
| (Being interest and depreciation transferred to P/L A/c) |
|
| |
2002 | ||||
Dec.31 | Machinery Account | Dr. | 19,086 | |
| Interest Account | Dr. | 914 | |
| To Y & Co. |
| 20,000 | |
| (Amount due to Y & Co. In respect of interest and the principal sum.) |
|
| |
| ||||
Dec.31 | Y & Co. | Dr. | 20,000 | |
| To Bank Account |
| 20,000 | |
| (Payment made to Y & Co.) |
|
| |
|
|
|
| |
Dec.31 | Depreciation Account | Dr. | 6,035 | |
| To Machinery Account |
| 6,035 | |
| (Depreciation @ 10% of the diminishing balance charged for the third years). |
|
| |
|
|
|
| |
Dec 31 | Profit & Loss Account | Dr. | 6,949 | |
| To Interest Account |
| 914 | |
| To Depreciation Account |
| 6,035 | |
| (Being interest and depreciation transferred to P/L A/c) |
|
|
Ledger Accounts | |||||
Dr. |
| Machinery Account |
| Cr. | |
2000 |
| Rs. | 2000 |
| Rs. |
Jan.1 | To Y & Co. | 20,000 | Dec.31 | By Depreciation | 7,450 |
Dec.31 | To Y & Co. |
| Dec.31 | By Balance c/d | 29,825 |
| (20,000—2,725) | 17,275 |
|
|
|
|
| 37,275 |
|
| 37,275 |
2001 |
|
| 2001 |
|
|
Jan.1 | To balance b/d | 29,825 | Dec.31 | By Depreciation A/c | 6,705 |
Dec.31 | To Y & Co. |
| Dec.31 | By Balance c/d | 41,259 |
| (20,000—1,861) | 18,139 |
|
|
|
|
| 47,964 |
|
| 47,964 |
2002 |
|
| 2002 |
|
|
Jan.1 | To Balance b/d | 41,259 | Dec.31 | By Depreciation A/c | 6,035 |
Dec.31 | To Y & Co. | 19,086 | Dec.31 | By Balance c/d | 54,310 |
|
| 60,345 |
|
| 60,345 |
2003 |
|
|
|
|
|
Jan.1 | To Balance b/d | 54,310 |
|
|
|
Dr. |
| Interest Account | Cr. | ||
2000 |
| Rs. | 2000 |
| Rs. |
Dec.31 | To Y & Co. | 2,725 | Dec.31 | By P & L A/c | 2,725 |
2001 |
|
| 2001 |
|
|
Dec.31 | To Y & Co. | 1,861 | Dec.31 | By P & L A/c | 1,861 |
2002 |
|
| 2002 |
|
|
Dec.31 | To Y & Co. | 914 | Dec.31 | By P & L A/c | 914 |
Dr. |
|
| Y & Co. |
|
| Cr. |
2000 |
| Rs. |
| 2000 |
| Rs. |
Jan.1 | To Bank A/c | 20,000 | Jan.1 | By Machinery A/c | 20,000 | |
Dec.31 | To Bank A/c | 20,000 | Dec.31 | By Sundries— |
|
|
|
|
|
| Machinery | 17,275 |
|
|
|
|
| Interest | 2,725 | 20,000 |
|
| 40,000 |
|
| 40,000 | |
2001 |
|
| 2001 |
|
|
|
Dec.31 | To Bank A/c | 20,000 | Dec.31 | By Machinery A/c | 18,139 | |
|
|
|
| By Interest A/c | 1,861 | |
|
| 20,000 |
|
| 20,000 | |
2002 |
|
| 2002 |
|
| |
Dec.31 | To Bank A/c | 20,000 | Dec.31 | By Machinery A/c | 19,086 | |
|
|
|
| By Interest A/c | 914 | |
|
| 20,000 |
|
| 20,000 |
Depreciation Account
2000 |
| Rs. | 2000 |
| Rs. |
Dec.31 | To Machinery A/c | 7,450 | Dec.31 | By P & L A/c | 7,450 |
2001 |
| 2001 |
|
| |
Dec.31 | To machinery A/c | 6,705 | Dec.31 | By P & L A/c | 6,705 |
2002 |
| 2002 |
|
| |
Dec.31 | To Machinery A/c | 6,035 | Dec.31 | By P & L A/c | 6,035 |
Hire Purchase: Property does not pass to him even if one instalment remains unpaid. The seller will have the right to take away the goods in case of default in respect of any instalment. This is known as ‘Hire Purchase’ system. The other arrangement may be that property passes immediately on the signing of the contract. The seller will not have the right to repossess the goods in case an instalment is not paid. His right will be to sue the purchaser for the money due. This is known as the Instalment System.
To ascertain Cash Price, rate of interest and instalments being given. Sometimes the cash price is not given. Since the asset cannot be debited with more than the cash price, it must be ascertained. The process is to take the last year first and separate interest from principal out of the total sum due.
Entries In Books : Actual Cash Price Paid Method : This method follows a technical approach and does not treat the hire purchaser as owner until he makes the payment of last instalment. Under this method, the asset is recorded at the cash price actually paid.
Books of the Vendor. The vendor follows no special method for recording sales on hire purchase, specially in case of sale of large items. He debits the purchaser with the cash price and credits him with the amount received. Every year the interest due is debited.
Books of Purchaser
-First Method. The purchaser can also follow the system adopted by the vendor and make entries like ordinary purchase of an asset. Only, he should credit the vendor with interest due every year and debit him with cash as and when paid. The above given example can be worked out in the following way (ledger accounts.) :—
-Second Method. Under the second method, entries are passed only when payment is due or made. At this time, the vendor is credited with the amount due. Interest for the period is debited to interest Account and the balance (principal) is debited to the Asset Account. On payment, of course, the vendor is debited and Cash (or Bank) credited.