UNIT -2
Final Accounts
Provisions Relating to Financial Statements as Per the Companies Act, 2013
General Instruction for Preparation of Balance Sheet and Statement of Profit and Loss of a Company (Section 129) | |||||||
General instructions | (1) where compliance with the requirements of the act including accounting standards as applicable to the companies require any change in treatment or disclosure including addition, amendment, substitution or deletion in the head or sub-head or any changes, in the financial statements or statements forming part thereof, the same shall be made and the requirements of this schedule shall stand modified accordingly.(2) the disclosure requirements specified in this schedule are in addition to and not in substitution of the disclosure requirements specified in the accounting standards prescribed under the companies act, 2013. Additional disclosures specified in the accounting standards shall be made in the notes to accounts or by way of additional statement unless required to be disclosed on the face of the financial statements. Similarly, all other disclosures as required by the companies’ act shall be made in the notes to accounts in addition to the requirements set out in this schedule. (3) (i) notes to accounts shall contain information in addition to that presented in the financial statements and shall provide where required A) narrative descriptions or disaggregation’s of items recognized in those statements; and B) information about items that do not qualify for recognition in those statements. (ii) each item on the face of the balance sheet and statement of profit and loss shall be cross-referenced to any related information in the notes to accounts. In preparing the financial statements including the notes to accounts, a balance shall be maintained between providing excessive detail that may not assist users of financial statements and not providing important information as a result of too much aggregation (4) (i) depending upon the turnover of the company, the figures appearing in the financial statements maybe rounded off as given below: —
| ||||||
(ii) once a unit of measurement is used, it shall be used uniformly in the financial statements.(5) except in the case of the first financial statements laid before the company (after its incorporation) the corresponding amounts (comparatives) for the immediately preceding reporting period for all items shown in the financial statements including notes shall also be given. (6) for the purpose of this schedule, the terms used herein shall be as per the applicable | |||||||
Note: —this part of schedule sets out the minimum requirements for on the face of the balance sheet, and the statement of profit and loss (hereinafter referred to as —financial statements || for the purpose of this schedule) and notes. Line items, sub-line items and sub-totals shall be presented as an addition or substitution on the face of the financial statements when such presentation is relevant to an understanding of the company’s financial position or performance or to cater to industry/sector-specific disclosure requirements or when required for compliance with the amendments to the companies act or under the Accounting Standards. |
Part 1- Format of balance sheet
Name of the company
Balance sheet as at
| Notes | Current year | Previous year |
(in rs.) | (in rs.) | ||
Equity and liabilities |
|
|
|
Shareholders fund |
|
|
|
Share capital | 1 |
|
|
Reserves & surplus | 2 |
|
|
Money received against warrants |
|
|
|
|
|
|
|
|
|
|
|
Share application money pending allotment |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
Long term borrowings | 3 |
|
|
Deferred tax liabilities (net) | 4 |
|
|
Other long term liabilities | 5 |
|
|
Long term provisions | 6 |
|
|
|
|
|
|
Current liabilities |
|
|
|
Short term borrowings | 7 |
|
|
Trade payables | 8 |
|
|
Other current liabilities | 9 |
|
|
Short term provisions | 10 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Assets |
|
|
|
Non-current assets |
|
|
|
Fixed assets | 11 |
|
|
Tangible assets |
|
|
|
Intangible assets |
|
|
|
Capital work-in-progress |
|
|
|
Intangible assets under development |
|
|
|
Non-current investments | 12 |
|
|
Deferred tax assets (net) |
|
|
|
Long term loans & advances | 13 |
|
|
Other non-current assets | 14 |
|
|
|
|
|
|
Current assets |
|
|
|
Current investments | 15 |
|
|
Inventories | 16 |
|
|
Trade receivables | 17 |
|
|
Cash and cash equivalents | 18 |
|
|
Short term loans & advances | 19 |
|
|
Other current assets | 20 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Significant accounting policies |
|
|
|
The accompanying notes are an integral part of the financial statements |
|
|
|
General instructions for preparation of balance sheet
| Particulars |
|
|
1. | When an asset shall be classified as current? | If it satisfies any of the given criteria | (a) it is expected to be realised, or is intended for sale or consumption, in the company’s normal operating cycle; or (b) it is held primarily for the purpose of being traded; or (c) it is expected to be realised within twelve months after the reporting date; or (d) it is cash or cash equivalent unless it is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting date. |
2. | When an asset shall be classified as non current ? |
| Asset other than current asset shall be classified as non current |
| Operating cycle | Time between the acquisition of assets for processing and Their realisation in cash or cash equivalents | Where the normal operating cycle cannot be identified: it is assumed to have a duration of 12 months |
| When liability shall be classified as current ? | If it satisfies any of thegiven criteria | (a) it is expected to be settled in the company normal operating cycle; or (b) it is held primarily for the purpose of being traded; or (c) it is due to be settled within twelve months after the reporting date; or (d)the company does not have an unconditional right to defer settlement of the liability for least twelve months after the reporting cm terms of a liability that could, at the option the counterparty, result in its settlement by the issue of equity instruments do not affect its classification. |
| When an liability shall be classified as non current ? |
| Liability other than current liability shall be classified as non-current. |
| When receivable shall be classified as a “trade receivable” ? | If it is in respect of the amount due on account of goods sold or services rendered | In the normal course of business |
| When payable shall be classified as a “trade payable” ? | If it is in respect of the amount due on account of goods purchased or services received | In the normal course of business |
1 | Share capital | For each class of share capital(different classes of preference shares to be treated separately) | A. The number and amount of shares authorized. B. The number of shares issued, subscribed and fully paid, and subscribed but not fully paid. C. Par value per share. D. A reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period. E. The rights, preferences and restrictions attaching to each class of shares including restrictions on the distribution of dividends and the repayment of capital. F. Shares in respect of each class in the company held by its holding company or its ultimate holding company including shares held by or by subsidiaries or associates of the holding company or the ultimate holding company in aggregate. G. Shares in the company held by each shareholder holding more than 5 per cent, shares specifying the number of shares held. H. Shares reserved for issue under options and contracts/commitments for the sale of shares/disinvestment, including the terms and amounts. I. For the period of five years immediately preceding the date as at which the balance sheet is prepared. I. Aggregate number and class of shares allotted as fully paid-up pursuant to contract(s) without payment being received in cash. Ii. Aggregate number and class of shares allotted as fully paid-up by way of bonus shares. Iii. Aggregate number and class of shares bought back. J. Terms of any securities convertible into equity/preference shares issued along with the earliest date of conversion in descending order starting from the farthest such date. K. Calls unpaid (showing aggregate value of calls unpaid by directors and officers). L. Forfeited shares (amount originally paid-up). |
2 | Reserves and surplus | Shall be classified as | 1) capital reserves; 2) capital redemption reserve; 3) securities premium reserve; 4) debenture redemption reserve; 5) revaluation reserve; 6) share options outstanding account; 7) other reserves(specify the nature and purpose of each reserve and the amount in respect thereof); 8) surplus i.e., balance in statement of profit and loss disclosing allocations and appropriations such as dividend, bonus snares and transfer to/from reserves, etc.; (additions and deductions since last balance sheet to be shown under each of the specified heads); |
Reserve specifically represented | By earmarked investments shall be termed as a “fund”. | ||
Debit balance of statement of profit and loss | Shall be shown as a negative figure under the head “surplus”. Similarly, the balance of “reserves and surplus”, after adjusting negative balance of surplus, if any, shall be shown under the head “reserves and surplus” even if the resulting figure is in the negative. | ||
3. | Long-term borrowings | Shall be classified as | 1) bonds/debentures; 2) term loans: (i) from banks. (ii) from other parties 3) deferred payment liabilities; 4) deposits; 5) loans and advances from related parties; 6) long term maturities of finance lease obligations; 7) other loans and advances (specify nature) |
Shall be further sub-classified as | Secured and unsecured (nature of security shall be specified separately in each case) | ||
Where loans have been guaranteed by directors or others | The aggregate amount of such loans under each head shall be disclosed. | ||
|
| Bonds/debentures (along with the rate of interest and particulars of redemption or conversion, as the case maybe) | Shall be stated in descending order of maturity or conversion, starting from farthest redemption or conversion date, as the case may be. Where bonds/debentures are redeemable by instalments, the date of maturity for this purpose must be reckoned as the date on which the first instalment becomes due. |
Particulars of any redeemed bonds/debentures | Which the company has power to reissue shall be disclosed | ||
Shall state | Terms of repayment of term loans and other loans | ||
Shall specify | Period and amount of continuing default as on the balance sheet date in repayment of loans and interest(separately in each case) | ||
4. | Other long-term liabilities | Shall be classified as | (1) trade payables; (2) others. |
5. | Long-term provisions | Shall be classified as | 1) provision for employee benefits; 2) others (specify nature). |
6. | Short-term borrowings | Shall be classified as | 1) loans repayable on demand; (i) from banks. (ii) from other parties. (2) loans and advances from related parties; (3) deposits; (4) other loans and advances (specify nature). |
Borrowings shall further be sub-classified as | Secured and unsecured(nature of security shall be specified separately in each case) | ||
Where loans have been guaranteed by directors or others | The aggregate amount of such loans under each head shall be disclosed. | ||
Shall specify | Period and amount of continuing default as on the balance sheet date in repayment of loans and interest (separately in each case) | ||
7. | Other current liabilities | Shall be classified as | 1) current maturities of long-term debt; 2) current maturities of finance lease obligations; 3) interest accrued but not due on borrowings; 4) interest accrued and due on borrowings; 5) income received in advance; 6) unpaid jividends; 7) application money received for allotment of securities and due for refund and interest accrued thereon. Share application money includes advances towards allotment of share capital. The terms and conditions including the number of shares proposed to be issued, the amount of premium, if any, and the period before which shares shall be allotted shall be disclosed. It shall also be disclosed whether the company has sufficient authorised capital to cover the share capital amount resulting from allotment of shares out of such share application money. Further, the period for which the share application money has been pending beyond the period for allotment as mentioned in the document inviting application for shares along with the reason for such share application money being pending shall be disclosed. Share application money not exceeding the issued capital and to the extent not refundable shall be shown under the head equity and share application money to the extent refundable, i.e., the amount in excess of subscription or in case the requirements of minimum subscription are not met, shall be separately shown under “other current liabilities”; 8) unpaid matured deposits and interest accrued thereon; 9) unpaid matured debentures and interest accrued thereon; 10) other payables (specify nature). |
8 | Short-term provisions | Shall be classified as | 1) provision for employee benefits 2) others (specify nature). |
9. | Tangible assets | Classification shall be given as | 1) land; 2) buildings; 3) plant and equipment; 4) furniture and fixtures; 5) vehicles; 6) office equipment; 7) others (specify nature). |
| Under lease shall be separately specified | Under each class of asset | |
| A reconciliation of the gross and net carrying amounts of each class of assets at the beginning and end of the reporting period | Showing additions, disposals, acquisitions through business combinations and other adjustments and the related depreciation and impairment losses/reversals shall be disclosed separately. | |
|
| Where sums have been written-off on a eduction of capital or revaluation of assets or where sums have been added on revaluation of assets, every balance sheet subsequent to date of such write-off, or addition | Shall show the reduced or increased figures as applicable and shall by way of a note also show the amount of the reduction or increase as applicable together with the date thereof for the first five years subsequent to the date of such reduction or increase. |
10 | Intangible assets | Classification shall be given as | 1) goodwill; 2) brands /trademarks; 3) computer software; 4) mastheads and publishing titles; 5) mining rights; 6) copyrights, and patents and other intellectual property rights, services and operating rights; 7) recipes, formulae, models, designs and prototypes; 8) licences and franchise; 9) others (specify nature). |
A reconciliation of the gross and net carrying amounts of each class of assets at the beginning and end of the reporting period | Showing additions, disposals, acquisitions through business combinations and other adjustments and the related depreciation and impairment losses/reversals shall be disclosed separately. | ||
Where sums have been written-off on a eduction of capital or revaluation of assets or where sums have been added on revaluation of assets, every balance sheet subsequent to date of such write-off, or addition | Shall show the reduced or increased figures as applicable and shall by way of a note also show the amount of the reduction or increase as applicable together with the date thereof for the first five years subsequent to the date of such reduction or increase. | ||
11. | Non-current investments | Shall be classified as trade investments and other investments and further classified as | 1) investment property; 2) investments in equity instruments; 3) investments in preference shares; 4) investments in government or trust securities; 5) investments in debentures or bonds; 6) investments in mutual funds; 7) investments in partnership firms; 8) other non-current investments (specify nature). Under each classification, details shall be given of names of the bodies corporate indicating separately whether such bodies are (i) subsidiaries, (ii) associates, (iii) joint ventures, or (iv) controlled special purpose entities in whom investments have been made and the nature and extent of the investment so made in each such body corporate (showing separately investments which are partly-paid). In regard to investments in the capital of partnership firms, the names of the firms (with the names of all their partners, total capital and the shares of each partner) shall be given. |
Investments carried at other than at cost | Should be separately stated specifying the basis for valuation thereof; | ||
The following shall also be disclosed | 1) aggregate amount of quoted investments and market value thereof; 2) aggregate amount of unquoted investments; 3) aggregate provision for diminution in value of investments. | ||
12. | Long-term loans and advances | Loans and advances shall be classified as: | 1) capital advances; 2) security deposits; 3) loans and advances to related parties (giving details thereof); 4) other loans and advances (specify nature). |
The above shall also be separately sub-classified as: | 1) secured, considered good; 2) unsecured, considered good; 3) doubtful. | ||
Allowance for bad and doubtful loans and advances | Shall be disclosed under the relevant heads separately. | ||
Loans and advances due by directors or other officers of the company or any of them either severally or jointly with any other persons or amounts due by firms or private companies respectively in which any director is a partner or a director or a member | Should be separately stated. | ||
13. | Other non-current assets | Shall be classified as | 1) long-term trade receivables (including trade receivables on deferred credit terms); 2) others (specify nature); 3) long term trade receivables, shall be sub-classified as: |
| (i) secured, considered good; (ii) unsecured, considered good; (iii) doubtful Allowance for bad and doubtful debts shall be disclosed under the relevant heads separately. Debts due by directors or other officers of the company or any of them either severally or jointly with any other person or debts due by firms or private companies respectively in which any director is a partner or a director or a member should be separately stated. | ||
14. | Current investments | Shall be classified as | 1) investments in equity instruments; 2) investment in preference shares; 3) investments in government or trust securities: 4) investments in debentures or bonds; 5) investments in mutual funds; 6) investments in partnership firms; 7) other investments (specify nature). |
Under each classification | Details shall be given of names of the bodies corporate indicating separately whether such bodies are: (i) subsidiaries, (ii) associates, (iii) joint ventures, or (iv) controlled special purpose entities in whom investments have been made and the nature and extent of the investment so made in each such body corporate (showing separately investments which are partly paid). In regard to investments in the capital of partnership firms, the names of the firms (with the names of all their partners, total capital and the shares of each partner) shall be given. | ||
|
| Following shall also be disclosed: | 1) the basis of valuation of individual investments 2) aggregate amount of quoted investments and market value thereof; 3) aggregate amount of unquoted investments; 4) aggregate provision made for diminution in value of investments |
15. | Inventories | Inventories shall be classified as: | 1) raw materials; 2) work-in-progress; 3) finished goods; 4) stock-in-trade (in respect of goods acquired for trading); 5) stores and spares; 6) loose tools; 7) others (specify nature) |
Goods-in-transit | Shall be disclosed under the relevant sub-head of inventories | ||
Mode of valuation | Shall be stated | ||
16. | Trade receivables | Shall separately state shall be sub-classified as | Aggregate amount of trade receivables outstanding for a period exceeding six months from the date they are due for payment |
1) secured, considered good; 2) unsecured, considered good; 3) doubtful. Allowance for bad and doubtful debts shall be disclosed under the relevant heads separately. Debts due by directors or other officers of the company or any of them either severally or jointly with any other person or debts due by firms or private companies respectively in which any director is a partner or a director or a member should be separately stated. | |||
17. | Cash and cash equivalents | Shall be classified as | 1) balances with banks; 2) cheques, drafts on hand; 3) cash on hand; 4) others (specify nature) |
Earmarked balances with banks (for example, for unpaid dividend) | Shall be separately stated | ||
Balances with banks to the extent held as margin money or security against the borrowings, guarantees, other commitments | Shall be disclosed separately. | ||
|
| Repatriation restrictions, if any, in respect of cash and bank balances | Shall be disclosed separately. |
Bank deposits with more than twelve months maturity | Shall be disclosed separately. | ||
18. | Short-term loans and advances | Shall be classified as: | 1) loans and advances to related parties (giving details thereof); 2) others (specify nature). |
Above shall also be sub-classified as | 1) secured, considered good; 2) unsecured, considered good; 3) doubtful. | ||
Allowance for bad and doubtful loans and advances | Shall be disclosed under the relevant heads separately | ||
Loans and advances due by directors or other officers of the company or any of them either severally or jointly with any other person or amounts due by firms or private companies respectively in which any director is a partner or a director or a member | Shall be separately stated | ||
19. | Other current assets (specify nature) | An all-inclusive heading | Which incorporates current assets that do not fit into any other asset categories |
20. | Contingent liabilities (to the extent not | Shall be classified as | 1) claims against the company not acknowledged as debt; |
| Provided for) commitments (to the extent not provided for) | Shall be classified as | 2) guarantees; 3) other money for which the company is contingently liable. 1) estimated amount of contracts remaining to be executed on capital account and not provided for; 2) uncalled liability on shares and other investments partly paid; 3) other commitments (specify nature). |
Part 1- Format of Balance Sheet
Name of the company
Balance sheet as at
| Notes | Current year | Previous year |
(in rs.) | (in rs.) | ||
Equity and liabilities |
|
|
|
Shareholders fund |
|
|
|
Share capital | 1 |
|
|
Reserves & surplus | 2 |
|
|
Money received against warrants |
|
|
|
|
|
|
|
|
|
|
|
Share application money pending allotment |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
Long term borrowings | 3 |
|
|
Deferred tax liabilities (net) | 4 |
|
|
Other long term liabilities | 5 |
|
|
Long term provisions | 6 |
|
|
|
|
|
|
Current liabilities |
|
|
|
Short term borrowings | 7 |
|
|
Trade payables | 8 |
|
|
Other current liabilities | 9 |
|
|
Short term provisions | 10 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Assets |
|
|
|
Non-current assets |
|
|
|
Fixed assets | 11 |
|
|
Tangible assets |
|
|
|
Intangible assets |
|
|
|
Capital work-in-progress |
|
|
|
Intangible assets under development |
|
|
|
Non-current investments | 12 |
|
|
Deferred tax assets (net) |
|
|
|
Long term loans & advances | 13 |
|
|
Other non-current assets | 14 |
|
|
|
|
|
|
Current assets |
|
|
|
Current investments | 15 |
|
|
Inventories | 16 |
|
|
Trade receivables | 17 |
|
|
Cash and cash equivalents | 18 |
|
|
Short term loans & advances | 19 |
|
|
Other current assets | 20 |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Significant accounting policies |
|
|
|
The accompanying notes are an integral part of the financial statements |
|
|
|
General instructions for preparation of Balance Sheet
| Particulars |
|
|
1. | When an asset shall be classified as current? | If it satisfies any of the given criteria | (a) it is expected to be realised, or is intended for sale or consumption, in the company’s normal operating cycle; or (b) it is held primarily for the purpose of being traded; or (c) it is expected to be realised within twelve months after the reporting date; or (d) it is cash or cash equivalent unless it is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting date. |
2. | When an asset shall be classified as non-current ? |
| Asset other than current asset shall be classified as non-current |
| Operating cycle | Time between the acquisition of assets for processing and Their realisation in cash or cash equivalents | Where the normal operating cycle cannot be identified: it is assumed to have a duration of 12 months |
| When liability shall be classified as current? | If it satisfies any of the given criteria | (a) it is expected to be settled in the company normal operating cycle; or (b) it is held primarily for the purpose of being traded; or (c) it is due to be settled within twelve months after the reporting date; or (d)the company does not have an unconditional right to defer settlement of the liability for least twelve months after the reporting cm terms of a liability that could, at the option the counterparty, result in its settlement by the issue of equity instruments do not affect its classification. |
| When an liability shall be classified as non current ? |
| Liability other than current liability shall be classified as non-current. |
| When receivable shall be classified as a “trade receivable” ? | If it is in respect of the amount due on account of goods sold or services rendered | In the normal course of business |
| When payable shall be classified as a “trade payable” ? | If it is in respect of the amount due on account of goods purchased or services received | In the normal course of business |
1 | Share capital | For each class of share capital(different classes of preference shares to be treated separately) | A. The number and amount of shares authorized. B. The number of shares issued, subscribed and fully paid, and subscribed but not fully paid. C. Par value per share. D. A reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period. E. The rights, preferences and restrictions attaching to each class of shares including restrictions on the distribution of dividends and the repayment of capital. F. Shares in respect of each class in the company held by its holding company or its ultimate holding company including shares held by or by subsidiaries or associates of the holding company or the ultimate holding company in aggregate. G. Shares in the company held by each shareholder holding more than 5 per cent, shares specifying the number of shares held. H. Shares reserved for issue under options and contracts/commitments for the sale of shares/disinvestment, including the terms and amounts. I. For the period of five years immediately preceding the date as at which the balance sheet is prepared. I. Aggregate number and class of shares allotted as fully paid-up pursuant to contract(s) without payment being received in cash. Ii. Aggregate number and class of shares allotted as fully paid-up by way of bonus shares. Iii. Aggregate number and class of shares bought back. J. Terms of any securities convertible into equity/preference shares issued along with the earliest date of conversion in descending order starting from the farthest such date. K. Calls unpaid (showing aggregate value of calls unpaid by directors and officers). L. Forfeited shares (amount originally paid-up). |
2 | Reserves and surplus | Shall be classified as | 1) capital reserves; 2) capital redemption reserve; 3) securities premium reserve; 4) debenture redemption reserve; 5) revaluation reserve; 6) share options outstanding account; 7) other reserves(specify the nature and purpose of each reserve and the amount in respect thereof); 8) surplus i.e., balance in statement of profit and loss disclosing allocations and appropriations such as dividend, bonus snares and transfer to/from reserves, etc.; (additions and deductions since last balance sheet to be shown under each of the specified heads); |
Reserve specifically represented | By earmarked investments shall be termed as a “fund”. | ||
Debit balance of statement of profit and loss | Shall be shown as a negative figure under the head “surplus”. Similarly, the balance of “reserves and surplus”, after adjusting negative balance of surplus, if any, shall be shown under the head “reserves and surplus” even if the resulting figure is in the negative. | ||
3. | Long-term borrowings | Shall be classified as | 1) bonds/debentures; 2) term loans: (i) from banks. (ii) from other parties 3) deferred payment liabilities; 4) deposits; 5) loans and advances from related parties; 6) long term maturities of finance lease obligations; 7) other loans and advances (specify nature) |
Shall be further sub-classified as | Secured and unsecured (nature of security shall be specified separately in each case) | ||
Where loans have been guaranteed by directors or others | The aggregate amount of such loans under each head shall be disclosed. | ||
|
| Bonds/debentures (along with the rate of interest and particulars of redemption or conversion, as the case maybe) | Shall be stated in descending order of maturity or conversion, starting from farthest redemption or conversion date, as the case may be. Where bonds/debentures are redeemable by instalments, the date of maturity for this purpose must be reckoned as the date on which the first instalment becomes due. |
Particulars of any redeemed bonds/debentures | Which the company has power to reissue shall be disclosed | ||
Shall state | Terms of repayment of term loans and other loans | ||
Shall specify | Period and amount of continuing default as on the balance sheet date in repayment of loans and interest(separately in each case) | ||
4. | Other long-term liabilities | Shall be classified as | (1) trade payables; (2) others. |
5. | Long-term provisions | Shall be classified as | 1) provision for employee benefits; 2) others (specify nature). |
6. | Short-term borrowings | Shall be classified as | 1) loans repayable on demand; (i) from banks. (ii) from other parties. (2) loans and advances from related parties; (3) deposits; (4) other loans and advances (specify nature). |
Borrowings shall further be sub-classified as | Secured and unsecured(nature of security shall be specified separately in each case) | ||
Where loans have been guaranteed by directors or others | The aggregate amount of such loans under each head shall be disclosed. | ||
Shall specify | Period and amount of continuing default as on the balance sheet date in repayment of loans and interest (separately in each case) | ||
7. | Other current liabilities | Shall be classified as | 1) current maturities of long-term debt; 2) current maturities of finance lease obligations; 3) interest accrued but not due on borrowings; 4) interest accrued and due on borrowings; 5) income received in advance; 6) unpaid jividends; 7) application money received for allotment of securities and due for refund and interest accrued thereon. Share application money includes advances towards allotment of share capital. The terms and conditions including the number of shares proposed to be issued, the amount of premium, if any, and the period before which shares shall be allotted shall be disclosed. It shall also be disclosed whether the company has sufficient authorised capital to cover the share capital amount resulting from allotment of shares out of such share application money. Further, the period for which the share application money has been pending beyond the period for allotment as mentioned in the document inviting application for shares along with the reason for such share application money being pending shall be disclosed. Share application money not exceeding the issued capital and to the extent not refundable shall be shown under the head equity and share application money to the extent refundable, i.e., the amount in excess of subscription or in case the requirements of minimum subscription are not met, shall be separately shown under “other current liabilities”; 8) unpaid matured deposits and interest accrued thereon; 9) unpaid matured debentures and interest accrued thereon; 10) other payables (specify nature). |
8 | Short-term provisions | Shall be classified as | 1) provision for employee benefits 2) others (specify nature). |
9. | Tangible assets | Classification shall be given as | 1) land; 2) buildings; 3) plant and equipment; 4) furniture and fixtures; 5) vehicles; 6) office equipment; 7) others (specify nature). |
| Under lease shall be separately specified | Under each class of asset | |
| A reconciliation of the gross and net carrying amounts of each class of assets at the beginning and end of the reporting period | Showing additions, disposals, acquisitions through business combinations and other adjustments and the related depreciation and impairment losses/reversals shall be disclosed separately. | |
|
| Where sums have been written-off on a eduction of capital or revaluation of assets or where sums have been added on revaluation of assets, every balance sheet subsequent to date of such write-off, or addition | Shall show the reduced or increased figures as applicable and shall by way of a note also show the amount of the reduction or increase as applicable together with the date thereof for the first five years subsequent to the date of such reduction or increase. |
10 | Intangible assets | Classification shall be given as | 1) goodwill; 2) brands /trademarks; 3) computer software; 4) mastheads and publishing titles; 5) mining rights; 6) copyrights, and patents and other intellectual property rights, services and operating rights; 7) recipes, formulae, models, designs and prototypes; 8) licences and franchise; 9) others (specify nature). |
A reconciliation of the gross and net carrying amounts of each class of assets at the beginning and end of the reporting period | Showing additions, disposals, acquisitions through business combinations and other adjustments and the related depreciation and impairment losses/reversals shall be disclosed separately. | ||
Where sums have been written-off on a eduction of capital or revaluation of assets or where sums have been added on revaluation of assets, every balance sheet subsequent to date of such write-off, or addition | Shall show the reduced or increased figures as applicable and shall by way of a note also show the amount of the reduction or increase as applicable together with the date thereof for the first five years subsequent to the date of such reduction or increase. | ||
11. | Non-current investments | Shall be classified as trade investments and other investments and further classified as | 1) investment property; 2) investments in equity instruments; 3) investments in preference shares; 4) investments in government or trust securities; 5) investments in debentures or bonds; 6) investments in mutual funds; 7) investments in partnership firms; 8) other non-current investments (specify nature). Under each classification, details shall be given of names of the bodies corporate indicating separately whether such bodies are (i) subsidiaries, (ii) associates, (iii) joint ventures, or (iv) controlled special purpose entities in whom investments have been made and the nature and extent of the investment so made in each such body corporate (showing separately investments which are partly-paid). In regard to investments in the capital of partnership firms, the names of the firms (with the names of all their partners, total capital and the shares of each partner) shall be given. |
Investments carried at other than at cost | Should be separately stated specifying the basis for valuation thereof; | ||
The following shall also be disclosed | 1) aggregate amount of quoted investments and market value thereof; 2) aggregate amount of unquoted investments; 3) aggregate provision for diminution in value of investments. | ||
12. | Long-term loans and advances | Loans and advances shall be classified as: | 1) capital advances; 2) security deposits; 3) loans and advances to related parties (giving details thereof); 4) other loans and advances (specify nature). |
The above shall also be separately sub-classified as: | 1) secured, considered good; 2) unsecured, considered good; 3) doubtful. | ||
Allowance for bad and doubtful loans and advances | Shall be disclosed under the relevant heads separately. | ||
Loans and advances due by directors or other officers of the company or any of them either severally or jointly with any other persons or amounts due by firms or private companies respectively in which any director is a partner or a director or a member | Should be separately stated. | ||
13. | Other non-current assets | Shall be classified as | 1) long-term trade receivables (including trade receivables on deferred credit terms); 2) others (specify nature); 3) long term trade receivables, shall be sub-classified as: |
| (i) secured, considered good; (ii) unsecured, considered good; (iii) doubtful Allowance for bad and doubtful debts shall be disclosed under the relevant heads separately. Debts due by directors or other officers of the company or any of them either severally or jointly with any other person or debts due by firms or private companies respectively in which any director is a partner or a director or a member should be separately stated. | ||
14. | Current investments | Shall be classified as | 1) investments in equity instruments; 2) investment in preference shares; 3) investments in government or trust securities: 4) investments in debentures or bonds; 5) investments in mutual funds; 6) investments in partnership firms; 7) other investments (specify nature). |
Under each classification | Details shall be given of names of the bodies corporate indicating separately whether such bodies are: (i) subsidiaries, (ii) associates, (iii) joint ventures, or (iv) controlled special purpose entities in whom investments have been made and the nature and extent of the investment so made in each such body corporate (showing separately investments which are partly paid). In regard to investments in the capital of partnership firms, the names of the firms (with the names of all their partners, total capital and the shares of each partner) shall be given. | ||
|
| Following shall also be disclosed: | 1) the basis of valuation of individual investments 2) aggregate amount of quoted investments and market value thereof; 3) aggregate amount of unquoted investments; 4) aggregate provision made for diminution in value of investments |
15. | Inventories | Inventories shall be classified as: | 1) raw materials; 2) work-in-progress; 3) finished goods; 4) stock-in-trade (in respect of goods acquired for trading); 5) stores and spares; 6) loose tools; 7) others (specify nature) |
Goods-in-transit | Shall be disclosed under the relevant sub-head of inventories | ||
Mode of valuation | Shall be stated | ||
16. | Trade receivables | Shall separately state shall be sub-classified as | Aggregate amount of trade receivables outstanding for a period exceeding six months from the date they are due for payment |
1) secured, considered good; 2) unsecured, considered good; 3) doubtful. Allowance for bad and doubtful debts shall be disclosed under the relevant heads separately. Debts due by directors or other officers of the company or any of them either severally or jointly with any other person or debts due by firms or private companies respectively in which any director is a partner or a director or a member should be separately stated. | |||
17. | Cash and cash equivalents | Shall be classified as | 1) balances with banks; 2) cheques, drafts on hand; 3) cash on hand; 4) others (specify nature) |
Earmarked balances with banks (for example, for unpaid dividend) | Shall be separately stated | ||
Balances with banks to the extent held as margin money or security against the borrowings, guarantees, other commitments | Shall be disclosed separately. | ||
|
| Repatriation restrictions, if any, in respect of cash and bank balances | Shall be disclosed separately. |
Bank deposits with more than twelve months maturity | Shall be disclosed separately. | ||
18. | Short-term loans and advances | Shall be classified as: | 1) loans and advances to related parties (giving details thereof); 2) others (specify nature). |
Above shall also be sub-classified as | 1) secured, considered good; 2) unsecured, considered good; 3) doubtful. | ||
Allowance for bad and doubtful loans and advances | Shall be disclosed under the relevant heads separately | ||
Loans and advances due by directors or other officers of the company or any of them either severally or jointly with any other person or amounts due by firms or private companies respectively in which any director is a partner or a director or a member | Shall be separately stated | ||
19. | Other current assets (specify nature) | An all-inclusive heading | Which incorporates current assets that do not fit into any other asset categories |
20. | Contingent liabilities (to the extent not | Shall be classified as | 1) claims against the company not acknowledged as debt; |
| Provided for) commitments (to the extent not provided for) | Shall be classified as | 2) guarantees; 3) other money for which the company is contingently liable. 1) estimated amount of contracts remaining to be executed on capital account and not provided for; 2) uncalled liability on shares and other investments partly paid; 3) other commitments (specify nature). |
Part 2- Format of Statement of Profit or Loss
| Notes | Current year | Previous year |
(in rs.) | (in rs.) | ||
Continuing operations |
|
|
|
|
|
|
|
Revenue | 2 |
|
|
Revenue from operations |
|
|
|
Less : excise duty |
|
|
|
Revenue from operations (net) | 21 |
|
|
Other income | 22 |
|
|
|
|
|
|
Total revenue |
|
|
|
|
|
|
|
Expenses |
|
|
|
Cost of materials consumed | 23 |
|
|
Purchases of stock-in-trade | 24 |
|
|
(increase)/decrease in inventories of fg/wip/stock-in-trade | 25 |
|
|
Employee benefit expenses | 26 |
|
|
Finance cost | 27 |
|
|
Depreciation & amortisation expenses | 28 |
|
|
Other expenses | 29 |
|
|
Total expenses |
|
|
|
|
|
|
|
Profit before exceptional and extraordinary items & tax |
|
|
|
Exceptional income / expenses |
|
|
|
|
|
|
|
Profit before extraordinary items & tax |
|
|
|
Prior period items |
|
|
|
Extraordinary items |
|
|
|
|
|
|
|
Profit before tax |
|
|
|
Provision for taxation | 30 |
|
|
|
|
|
|
Profit/(loss) for the period from continuing operations |
|
|
|
|
|
|
|
Discontinuing operations |
|
|
|
|
|
|
|
Profit/(loss) from discontinuing operations |
|
|
|
Tax expense of discontinuing operations |
|
|
|
Profit/(loss) from discontinuing operations after tax |
|
|
|
|
|
|
|
Profit/(loss) for the period |
|
|
|
|
|
|
|
Earnings per share | 3 |
|
|
Basic eps (in rs.) |
|
|
|
Diluted eps (in rs.) |
|
|
|
Details to be disclosed in the notes
a. Amount of “Revenue from operations” will be divided in –
i. Sale of products (including excise duty)
ii. Sale of services
iii. Other operating revenues
b. Finance cost will be distributed in –
i. Interest
ii. Dividend on redeemable preference shares
iii. Exchange Differences regarded as an adjustment to borrowing costs, and
iv. Other borrowing costs (if any)
c. Other Income will be distributed in –
i. Interest Income,
ii. Dividend Income, and
iii. Other non-operating income
d. Other Comprehensive Income shall be classified into –
i. Items that will not be reclassified to profit or loss
1. Changes in revaluation surplus
2. Remeasurements of the defined benefit plans
3. Equity Instruments through Other Comprehensive Income
4. Fair value changes relating to own credit risk of financial liabilities designated at fair value through profit or loss
5.Share of Other Comprehensive Income in Associates and Joint Ventures, to the extent not to be classified into profit or loss, and
6. Others
ii. Items that will be reclassified to profit or loss
1. Exchange differences in translating the financial statements of a foreign operation;
2. Debt instruments through Other Comprehensive Income;
3. The effective portion of gains and loss on hedging instruments in a cash flow hedge;
4. Share of other comprehensive income in Associates and Joint Ventures, to the extent to be classified into profit or loss; and
5. Others
e. Employees benefit expense
i. Salaries and wages,
ii. Contribution to provident and other funds,
iii. Share-based payments to employees
iv. staff welfare expenses
f. Depreciation and amortisation expense,
g. Interest Income,
h. Interest Expense,
i. Dividend Income,
j. Net gain or loss on sale of investments,
k. Net gain or loss on foreign currency transaction and translation (other than considered as finance cost),
l. Payment to the auditor as
i. Auditor
ii. For taxation matters
iii. For company law matters
iv. For other services
v. For reimbursement of expenses
m. Amount of expenses incurred on corporate social responsibility activities,
n. Details of items of exceptional nature
o. Any other expense or income which exceeds higher of Rs. 10,00,000 or 1% of revenue from operations.
SCHEDULES FORMING A PART OF BALANCE SHEET & PROFIT & LOSS ACCOUNT
Particulars | Current Year | Previous Year |
1. SHARE CAPITAL |
|
|
Authorised Share Capital : |
|
|
--- Equity Shares of Rs.-- each |
|
|
|
|
|
Issued Subscribed and Paid Up Capital : |
|
|
--- Equity Shares of Rs.-- each |
|
|
|
|
|
Less: Calls unpaid by Directors & Officers |
|
|
Less: Calls unpaid by Others |
|
|
Less: Shares Forfeited : |
|
|
Add: Forfeited Shares Reissued |
|
|
|
|
|
Total |
|
|
|
|
|
2. RESERVES & SURPLUS |
|
|
Capital Surplus |
|
|
As per last Balance Sheet |
|
|
Add : Additions during the year |
|
|
Less : Transfer / Adjustment during the year |
|
|
|
|
|
Profit & Loss Account |
|
|
As per last Balance Sheet |
|
|
Add : Transfer from General Reserves |
|
|
Add : Transfer from Capital Reserves |
|
|
Add : Transfer from Special Sources |
|
|
Add : Transfer from Other Reserves |
|
|
Add : Other Additions |
|
|
Less : Transfer to General Reserves |
|
|
Less : Transfer to Statutory Reserves |
|
|
Less : Transfer to Capital Reserves |
|
|
Less : Transfer to Capital Redemption Reserves |
|
|
Less : Transfer to Debenture Redemption Reserves |
|
|
Less : Transfer to Other Reserves |
|
|
Less : Appropriation for Interim Dividend |
|
|
Less : Appropriation for Final Dividend |
|
|
Less : Appropriation for Preference Dividend |
|
|
Less : Appropriation for Special Dividend |
|
|
Less : Appropriation for Dividend Distribution Tax on Equity Dividend |
|
|
Less : Appropriation for Dividend Distribution Tax on Preference Dividend |
|
|
Less : Other Deductions(Misc/Preliminary Exps not w/off) |
|
|
|
|
|
Surplus / (Deficit) during the year |
|
|
|
|
|
Total |
|
|
|
|
|
3. LONG TERM BORROWINGS |
|
|
Secured |
|
|
Bonds |
|
|
Debentures |
|
|
Loans from Banks |
|
|
Loans from Financial Institutions |
|
|
Loans from related parties |
|
|
Loans from Other |
|
|
Secured Deposits |
|
|
Loan from Subsidiaries |
|
|
Loan from Directors |
|
|
Loan from Managers |
|
|
Loan taken for Fixed Assets |
|
|
Hire Purchase Installment Payable |
|
|
Other Secured Borrowings |
|
|
|
|
|
Unsecured |
|
|
Bonds |
|
|
Debentures |
|
|
Loans from Banks |
|
|
Loans from Financial Institutions |
|
|
Loans from related parties |
|
|
Loans from Other |
|
|
Unsecured Deposits |
|
|
Loan from Subsidiaries |
|
|
Loan from Directors |
|
|
Loan from Managers |
|
|
Loan taken for Fixed Assets |
|
|
Hire Purchase Installment Payable |
|
|
Other Secured Borrowings |
|
|
Total |
|
|
|
|
|
|
|
|
4. DEFERRED TAX ASSET / LIABILITIES |
|
|
Deferred Tax Liabilities |
|
|
Branch Profit Tax |
|
|
Others |
|
|
|
|
|
|
|
|
Deferred Tax Assets |
|
|
Fixed Assets |
|
|
Others |
|
|
Total |
|
|
|
|
|
|
|
|
5. OTHER LONG TERM LIABILITIES |
|
|
Trade Payables |
|
|
Other Long Term Liabilities |
|
|
Total |
|
|
|
|
|
6. LONG TERM PROVISIONS |
|
|
Provision for Employee Related Liabilities |
|
|
Employee Health Insurance |
|
|
Other Long Term Provisions |
|
|
Others |
|
|
|
|
|
Total |
|
|
|
|
|
7. SHORT TERM BORROWINGS |
|
|
Secured |
|
|
Bonds |
|
|
Debentures |
|
|
Loans from Banks |
|
|
Loans from Financial Institutions |
|
|
Loans from related parties |
|
|
Loans from Other |
|
|
Secured Deposits |
|
|
Loan from Subsidiaries |
|
|
Loan from Directors |
|
|
Loan from Managers |
|
|
Loan taken for Fixed Assets |
|
|
Hire Purchase Installment Payable |
|
|
Other Secured Borrowings |
|
|
|
|
|
Unsecured |
|
|
Bonds |
|
|
Debentures |
|
|
Loans from Banks |
|
|
Loans from Financial Institutions |
|
|
Loans from related parties |
|
|
Loans from Other |
|
|
Unsecured Deposits |
|
|
Loan from Subsidiaries |
|
|
Loan from Directors |
|
|
Loan from Managers |
|
|
Loan taken for Fixed Assets |
|
|
Hire Purchase Installment Payable |
|
|
Other Secured Borrowings |
|
|
Total |
|
|
|
|
|
8. TRADE PAYABLES |
|
|
|
|
|
Creditors for Materials |
|
|
Creditors for Expenses |
|
|
Other Creditors |
|
|
|
|
|
Total |
|
|
|
|
|
9. OTHER CURRENT LIABILITIES |
|
|
Current Maturity of Long Term Debt |
|
|
Current Maturity of Finance Lease Obligation |
|
|
Interest Accrued but not Due |
|
|
Interest Accrued and Due |
|
|
Advances Received |
|
|
Unclaimed / Unpaid Amounts |
|
|
Share Application Money Refundable |
|
|
Other Payables |
|
|
|
|
|
Total |
|
|
|
|
|
10. SHORT TERM PROVISIONS |
|
|
Provision for Employee Related Liabilities |
|
|
Provision for Employees |
|
|
Provision for Dividend |
|
|
Provision for Dividend Distribution Tax |
|
|
Provision for Statutory Liabilities |
|
|
Other Short Term Provisions |
|
|
|
|
|
Total |
|
|
|
|
|
11. FIXED ASSETS |
|
|
Tangible |
|
|
Land & Building |
|
|
Add: Additions |
|
|
Less: Deductions |
|
|
Less: Depreciation |
|
|
|
|
|
Plant & Machinery |
|
|
Add: Additions |
|
|
Less: Deductions |
|
|
Less: Depreciation |
|
|
|
|
|
Furniture |
|
|
Add: Additions |
|
|
Less: Deductions |
|
|
Less: Depreciation |
|
|
|
|
|
Other Assets, etc |
|
|
Add: Additions |
|
|
Less: Deductions |
|
|
Less: Depreciation |
|
|
|
|
|
Intangible Assets |
|
|
Goodwill |
|
|
Brands / Trademarks |
|
|
Computer Software |
|
|
Mastheads and publishing titles |
|
|
Copyrights |
|
|
Patents |
|
|
Other intellectual property rights, |
|
|
Services & operating rights |
|
|
Less: Amortization |
|
|
|
|
|
Total Assets |
|
|
|
|
|
12. NON CURRENT INVESTMENTS |
|
|
A. Quoted Investments |
|
|
1. Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
Other Investments |
|
|
|
|
|
2. Non-Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
Other Investments |
|
|
|
|
|
3. Other Investments |
|
|
Investments in Associates |
|
|
Investments in Joint Venture |
|
|
Investments in Subsidiaries |
|
|
Investments in Controlled Special Purpose Entities |
|
|
|
|
|
B. Unquoted Investments |
|
|
1. Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
In Mutual Funds |
|
|
In Property |
|
|
Other Investments |
|
|
|
|
|
2. Non-Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
In Mutual Funds |
|
|
In Property |
|
|
Other Investments |
|
|
|
|
|
3. Other Investments |
|
|
Investments in Associates |
|
|
Investments in Joint Venture |
|
|
Investments in Subsidiaries |
|
|
Investments in Controlled Special Purpose Entities |
|
|
Investment in Capital of Partnership Firm |
|
|
|
|
|
Less : Provision for Diminution in Non-current Investments |
|
|
|
|
|
Total |
|
|
|
|
|
13. LONG TERM LOANS & ADVANCES |
|
|
Capital Advances |
|
|
Inter-Corporate Deposits |
|
|
Deposit with Statutory Authorities |
|
|
Other Security Deposits |
|
|
Given to Subsidiaries |
|
|
Given to Associates |
|
|
Given to Directors |
|
|
Given to Other Related Parties |
|
|
Given to Suppliers |
|
|
Given to Employees |
|
|
Other Long Term Loans & Advances |
|
|
Total |
|
|
14. OTHER NON-CURRENT ASSETS |
|
|
Long Term Trade Receivables |
|
|
|
|
|
Other Non-Current Assets |
|
|
Total |
|
|
|
|
|
15. CURRENT INVESTMENTS |
|
|
A. Quoted Investments |
|
|
1. Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
Other Investments |
|
|
|
|
|
2. Non-Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
Other Investments |
|
|
|
|
|
3. Other Investments |
|
|
Investments in Associates |
|
|
Investments in Joint Venture |
|
|
Investments in Subsidiaries |
|
|
Investments in Controlled Special Purpose Entities |
|
|
|
|
|
B. Unquoted Investments |
|
|
1. Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
In Mutual Funds |
|
|
In Property |
|
|
Other Investments |
|
|
|
|
|
2. Non-Trade Investments |
|
|
In Government Securities of Local Authorities |
|
|
In Debt Securities |
|
|
In Equity Securities |
|
|
In Preference Securities |
|
|
In Mutual Funds |
|
|
In Property |
|
|
Other Investments |
|
|
|
|
|
3. Other Investments |
|
|
Investments in Associates |
|
|
Investments in Joint Venture |
|
|
Investments in Subsidiaries |
|
|
Investments in Controlled Special Purpose Entities |
|
|
Investment in Capital of Partnership Firm |
|
|
|
|
|
Less : Provision for Diminution in Non-current Investments |
|
|
|
|
|
Total |
|
|
|
|
|
16. INVENTORIES |
|
|
Raw materials |
|
|
Work in progress |
|
|
Finished goods |
|
|
Stock in trade (in respect of goods acquired for trading) |
|
|
Stores & Spares |
|
|
Loose Tools |
|
|
Others (Specify) |
|
|
Consumables |
|
|
Packing materials |
|
|
|
|
|
Total |
|
|
|
|
|
17. TRADE RECEIVABLES |
|
|
Secured - Considered Good |
|
|
Outstanding for more than six months |
|
|
Others |
|
|
|
|
|
Unsecured - Considered Good |
|
|
Outstanding for more than six months |
|
|
Others |
|
|
|
|
|
Unsecured - Considered Doubtful |
|
|
Outstanding for more than six months |
|
|
Others |
|
|
|
|
|
Other Trade Receivables |
|
|
Less : Provision for Doubtful Debts |
|
|
|
|
|
Total |
|
|
18. Cash & Cash Equivalents |
|
|
Cash in Hand |
|
|
Balance at Banks |
|
|
Total |
|
|
19. SHORT TERM LOANS & ADVANCES |
|
|
Given to Subsidiaries |
|
|
Given to Associates |
|
|
Given to Directors |
|
|
Given to Other Related Parties |
|
|
Given to Suppliers |
|
|
Given to Employees |
|
|
Other Long Term Loans & Advances |
|
|
Total |
|
|
|
|
|
20. OTHER CURRENT ASSETS |
|
|
Interest Accrued on Investments |
|
|
Unbilled Revenue |
|
|
Payment of Taxes |
|
|
Dividend Receivable |
|
|
Recoverable from government agencies |
|
|
Export Incentives Receivables |
|
|
Interest Income Accrued but Not Due |
|
|
Assets Held up Disposal |
|
|
Derivative Assets |
|
|
Prepaid Expenses |
|
|
Notes Receivable |
|
|
Claims Recoverable |
|
|
Other Receivables |
|
|
Total |
|
|
|
|
|
21. REVENUE FROM OPERATIONS |
|
|
Revenue from Sale of Products |
|
|
Export Sales |
|
|
Domestic Sales |
|
|
Revenue from Sale of Services |
|
|
Revenue from Contract |
|
|
Works Contract |
|
|
Revenue from Intangible Assets |
|
|
Patents Charges |
|
|
Revenue from Other Operations |
|
|
Other Income |
|
|
Total |
|
|
|
|
|
Less : Service Tax Collected |
|
|
Less : Other Duties & Taxes Collected |
|
|
Less : Inter Division Tranfers |
|
|
Less : Brokerage Discounts & Rebates |
|
|
Less : Sales Return |
|
|
Less : Other Allowances & Deductions against Sales |
|
|
|
|
|
Total |
|
|
|
|
|
22. OTHER INCOME |
|
|
|
|
|
Rent Receipt |
|
|
Commission |
|
|
Dividend Income |
|
|
Interest Income |
|
|
Profit on sale of fixed assets |
|
|
Profit on sale of investment being securities chargeable to Securities Transaction Tax (STT) |
|
|
Profit on sale of other investment |
|
|
Profit on account of currency fluctuation |
|
|
Agriculture income |
|
|
Net gain / (loss) on sale of investment |
|
|
Other non operating income |
|
|
Other Income |
|
|
|
|
|
Total |
|
|
|
|
|
23. COST OF MATERIALS CONSUMED |
|
|
Raw Materials, Packing Materials, Stores & Spares |
|
|
Opening Stock |
|
|
Add: Purchases |
|
|
Add: Incidental Expenses on purchase |
|
|
Less: Purchase Returns |
|
|
Less: Closing Stock |
|
|
|
|
|
Total |
|
|
|
|
|
24. PURCHASE OF STOCK IN TRADE |
|
|
|
|
|
Traded Goods |
|
|
Finished Goods |
|
|
|
|
|
Total |
|
|
|
|
|
25. (INCREASE)/ DECREASE IN INVENTORIES |
|
|
Traded Goods |
|
|
Opening Stock |
|
|
Less: Closing Stock |
|
|
|
|
|
Finished Goods |
|
|
Opening Stock |
|
|
Less: Closing Stock |
|
|
|
|
|
Work in Progress |
|
|
Opening Stock |
|
|
Less: Closing Stock |
|
|
Total |
|
|
|
|
|
26. EMPLOYEE BENEFIT EXPENSES |
|
|
|
|
|
Salaries & Wages |
|
|
Overtime Wages |
|
|
Bonus |
|
|
Director’s Remuneration |
|
|
Managerial Remuneration |
|
|
Reimbursement of Medical Exp |
|
|
Leave Encashment |
|
|
Leave Travel Benefits |
|
|
Contribution to approved Superannuation fund |
|
|
Contribution to recognized Provident fund |
|
|
Contribution to recognized Gratuity fund |
|
|
Contribution to any other fund/ESI |
|
|
Any other benefit to employees in respect of which expenditure has been incurred. |
|
|
Gratuity |
|
|
Performance Pay |
|
|
Profit Share |
|
|
|
|
|
Total |
|
|
|
|
|
27. FINANCE COSTS |
|
|
|
|
|
Interest Expenses |
|
|
Other borrowing cost |
|
|
Net Loss / (Gain) on foreign currency transaction |
|
|
Forward cancellation |
|
|
Bank charges/Bank Guarantee Charges |
|
|
Total |
|
|
|
|
|
28. DEPRECIATION & AMORTISATION EXPENSE |
|
|
Depreciation Expense |
|
|
Amortization Expense |
|
|
Total |
|
|
29. OTHER EXPENSES |
|
|
|
|
|
Manufacturing & Service Cost |
|
|
Transportation charges/Freight |
|
|
Consumption of stores and spare parts: |
|
|
Oil |
|
|
Packing Materials |
|
|
Stores |
|
|
Other consumables |
|
|
Tools, Jigs & fixtures |
|
|
Power and fuel. (Electricity/Generator Exp) |
|
|
Repairs to buildings. |
|
|
Repairs to machinery |
|
|
Research & Development Expenditure |
|
|
Installation S/W |
|
|
Payment to Auditors |
|
|
As auditors - statutory audit |
|
|
For taxation matters |
|
|
For company law matters |
|
|
For management services |
|
|
For other services |
|
|
Reimbursement of expenses |
|
|
Selling/Marketing Expenses |
|
|
Sales promotion including publicity (other than advertisement) |
|
|
Advertisement |
|
|
Commission Paid |
|
|
Other Expenses |
|
|
Duties and taxes in respect of goods and services purchased |
|
|
Custom duty |
|
|
Countervailing duty |
|
|
Special additional duty |
|
|
Union excise duty |
|
|
Service tax |
|
|
VAT/ Sales tax |
|
|
Any other tax |
|
|
Rents |
|
|
Insurance |
|
|
Medical Insurance |
|
|
Life Insurance |
|
|
Key-man Insurance |
|
|
Other Insurance including factory, office, car, goods, etc |
|
|
Workmen and staff welfare expenses |
|
|
Entertainment |
|
|
Hospitality |
|
|
Conference |
|
|
Hotel, Boarding and Lodging |
|
|
Travelling expenses including foreign travelling |
|
|
Conveyance Expenses |
|
|
Telephone Expenses |
|
|
Guest House Expenses |
|
|
Club expenses |
|
|
Festival celebration expenses |
|
|
Scholarships |
|
|
Gift |
|
|
Donation |
|
|
Rates and taxes, paid or payable to Government or any local body (excluding taxes on income) |
|
|
Union Excise Duty |
|
|
Service Tax |
|
|
VAT/Sales Tax |
|
|
Cess |
|
|
Any other rate, tax, duty or cess |
|
|
Other Expenses |
|
|
Bad debts |
|
|
Provision for bad & doubtful debts |
|
|
Other Provisions |
|
|
|
|
|
30. PROVISION FOR TAX |
|
|
Tax Expense |
|
|
Deferred Tax expense |
|
|
Total |
|
|
Key takeaways:
Problem 1
Dinkar Ltd. The authorized capital of is Rs. Divided into shares of 50,00,000 rupees. 100 each. The company solicited 40,000 shares and accepted 36,000 shares. All calls were made and received properly, except for the 500 shares where the last call to Rs was made. 20 was not received. The company confiscated 200 shares that did not receive the final call. Shows how equity capital appears on a company's balance sheet according to the (revised) Schedule VI Part I of the Companies Act 1956. Also, prepare "Accounting Note" in the same way.
A1.
In the books of Dinkar Ltd
Balance Sheet as at __________
Particulars | Note No. | Amount (Rs.) |
I. Equity and Liabilities
a) Share capital |
1 |
35,90,000 |
Notes to Accounts:
Particulars | Amount (Rs.) | Amount (Rs.) | |
1. Share capital Authorised share capital 50,000 equity shares of Rs. 100 each Issued capital 40,000 equity shares of Rs. 100 each
Subscribed and fully paid up capital 35,500 equity shares of Rs. 100 each fully paid
Subscribed but not fully paid-up capital 300 equity shares of Rs. 100 each fully called up Less: Calls-in-arrears (300 x 20)
Add: Share forfeiture A/c (200 shares x Rs. 80) |
|
30,000 (6,000) 24,000 16,000 |
50,00,000 |
40,00,000 | |||
35,50,000
40,000 | |||
| 35,90,000 |
Problem 2
Show the following items in the balance sheet of Amba Ltd. as per revised schedule
VI as on March 31, 2013: | Rs. |
8% Debentures | 10,00,000 |
Equity share capital | 50,00,000 |
Securities premium | 20,000 |
Preliminary expenses | 40,000 |
Statement of Profit & Loss (cr.) | 1,50,000 |
Discount on issue of 8% debentures (Amount to be written in next 4 years approx.) | 40,000 |
Loose tools | 20,000 |
Bank balance | 60,000 |
Cash in Hand | 38000 |
A2.
In the Books of Amba Ltd
*Balance Sheet as on 31st March, 2013
Particulars | Note No. | Amount (Rs.) |
I. Equity and Liabilities |
|
|
1. Shareholders’ Funds |
|
|
a) Share capital |
| 50,00,000 |
b) Reserve and surplus | 1 | 1,30,000 |
2. Non-current Liabilities |
|
|
a) Long-term borrowings | 2 | 10,00,000 |
II. Assets |
|
|
1. Non-current assets |
|
|
a) Other non-current assets | 3 | 30,000 |
2. Current assets |
|
|
a) Inventories | 4 | 20,000 |
b) Cash and cash equivalents | 5 | 98,000 |
c) Other current assets | 6 | 10,000 |
*Relevant items only
Notes to Accounts:
Securities premium 20,000 Less: Preliminary expenses (40,000)
Statement of profit and loss
2. Long term borrowings 8% debentures
3. Other non-current assets Discount on issue of 8% debentures ( of Rs. 40,000)
4. Inventory Loose tools
5. Cash and cash equivalents Bank balance Cash in hand
6. Other current assets Discount on issue of 8% debentures (40000/4) |
(20,000)
1,50,000
60,000 38,000
|
1,30,000
10,00,000
30,000
20,000
98,000
10,000 |
Important points:
Problem 3
Sunfill Ltd as of March 31, 2013. On your balance sheet, display the following items according to the (revised) Schedule VI, Part I of the Companies Act 1956:
Particulars Amount (Rs.)
General Reserve (since 31 March 2012) 5,00,000
Statement of profit & loss (debit balance) for 2012-13 (3,00,000)
A3.
In the Books of Sunfill Ltd
*Balance Sheet as on 31st March, 2013
Particulars | Note No. | 31st March 2012 (Rs.) | 31st March 2013 (Rs.) |
I. Equity and Liabilities 1. Shareholders’ Funds Reserve and surplus |
1 |
2,00,000 |
5,00,000 |
Notes to Accounts:
Particulars | Amount (Rs.) |
1. Reserve and surplus |
|
General Reserve (1 April, 2012) | 5,00,000 |
Less: Statement of profit and loss (Dr Balance) | (3,00,000) |
|
|
| 2,00,000 |
Problem 4
From the given particulars of Shine and Bright Co. Ltd. as at March 31, 2013, prepare balance sheet in accordance to the (revised) Schedule VI:
Particulars | Amount Rs. | Particulars | Amount Rs. |
Preliminary expenses | 2,40,000 | Goodwill | 30,000 |
Discount on Issue of shares | 20,000 | Loose Tools | 12,000 |
10% Debentures | 2,00,000 | Motor vehicles | 4,75,000 |
Stock in trade | 1,40,000 | Provision for tax | 16,000 |
Cash at bank | 1,35,000 |
|
|
Bills receivables | 1,20,000 |
|
|
A4.
In the books of Shine & Bright Ltd
Balance Sheet as at 31st March, 2013
| Notes | Current Year | Previous Year |
(in Rs.) | (in Rs.) | ||
EQUITY AND LIABILITIES |
|
|
|
Non-current Liabilities |
|
|
|
Long Term Borrowings | 1 | 2,00,000 |
|
|
|
|
|
Current Liabilities |
|
|
|
Short Term Borrowings | 2 | 16,000 |
|
|
|
|
|
Total |
|
|
|
|
|
|
|
ASSETS |
|
|
|
Non-current Assets |
|
|
|
Fixed Assets | 3 |
|
|
Tangible Assets |
| 4,75,000 |
|
Intangible Assets |
| 30,000 |
|
Other Non-current Assets | 4 | 2,60,000 |
|
|
|
|
|
Current Assets |
|
|
|
Inventories | 5 | 1,50,000 |
|
Trade Receivables | 6 | 1,20,000 |
|
Cash and Cash Equivalents | 7 | 1,35,000 |
|
|
|
|
|
Total |
|
|
|
Notes to accounts:
|
|
|
10% Debentures |
| 2,00,000 |
2. Short Term Borrowings |
|
|
Provision for Taxation |
| 16,000 |
3. Fixed Assets |
|
|
Tangible |
|
|
Motor Vehicle | 4,75,000 |
|
Intangible |
|
|
Goodwill | 30,000 | 5,05,000 |
4. Other Non-current Assets |
|
|
Preliminary expenses | 2,40,000 |
|
Discount on Issue of shares | 20,000 | 2,60,000 |
5. Inventories |
|
|
Stock in Trade | 1,40,000 |
|
Loose Tools | 12,000 | 1,52,000 |
6. Trade Receivables |
|
|
Bills Receivable |
| 1,20,000 |
7. Cash and Cash Equivalents |
|
|
Cash at Bank |
| 1,35,000 |
*It has been assumed that discount on issue of debentures is not written-off in the next 12 months of the reporting period.
Problem 5
From the following particulars, prepare Statement of profit and loss for the year ending March 2013, as per the revised Schedule VI:
Balances | Rs. | Rs. |
Plant and Machinery | 1,60,000 |
|
Land | 6,74,000 |
|
Depreciation on Plant and Machinery | 16,000 |
|
Purchases (Adjusted) | 4,00,000 |
|
Closing stock | 1,50,000 |
|
Wages | 1,20,000 |
|
Sales (Net) |
| 10,00,000 |
Salaries | 80,000 |
|
Bank overdraft |
| 2,00,000 |
10% debentures (issued on 1st April, 2012) |
| 1,00,000 |
Equity share capital– shares of Rs. 100 each (fully paid) |
| 2,00,000 |
Preference share capital– 1,000; 6% shares of Rs. 100 each (fully paid) |
| 1,00,000 |
|
|
|
16,00,000 | 16,00,000 |
Additional information
(i) Equity dividend @ 10% declared on paid up capital.
(ii) Dividend on the preference share capital paid in full.
(iii) Rs. 2,00,000 transferred to general reserve.
A5.
Statement of Profit & Loss for the year ended 31st March, 2013
Particulars | Note No. | Amount (Rs.) |
Revenue from operations (Sales) Total II. Expenses Cost of materials consumed (Adjusted purchase) Employees benefit expenses
Finance cost Depreciation and amortization Total Profit before tax (I-II) |
1 |
10,00,000 |
10,00,000 | ||
4,00,000 2,00,000
10,000 16,000 | ||
6,26,000 | ||
3,74,000 |
Notes to Accounts:
Particulars | Amount Rs. | Amount Rs. |
Employee Benefit Expenses |
|
|
(i) Wages | 1,20,000 |
|
(ii) Salary | 80,000 | 2,00,000 |
Problem 6
Given is the Trial Balance of Marathon Limited as on 31st March, 2012. You are require to prepare the Profit and loss Account and Balance Sheet on 31st March, 2012
| Dr. | Cr. | ||||
Authorized Share capital divided into 8,000, 6% preference shares of Rs100 each and 20,000 equity shares of Rs100 each |
|
28,00,000 | ||||
Subscribed Capital |
|
| ||||
5,000 6% preference shares of Rs100 each |
| 5,00,000 | ||||
Equity Share Capital |
| 8,00,000 | ||||
Capital Reserve |
| 5,000 | ||||
Purchases - Coco, Tea, Coffee | 58,800 |
| ||||
- Bakery products | 36,200 |
| ||||
Wages and Salary | 15,300 |
| ||||
Rent, Rates and Taxes | 8,900 |
| ||||
Laundry | 750 |
| ||||
Sales - Coco, Tea and Coffee |
| 82,000 | ||||
- Bakery products |
| 44,000 | ||||
Coal and Firewood | 3,290 |
| ||||
Carriage | 810 |
| ||||
Sundry Expenses | 5,840 |
| ||||
Advertising | 8,360 |
| ||||
Repair | 4,250 |
| ||||
Rent of Rooms |
| 48,000 | ||||
Receipt from Billiards |
| 5,700 | ||||
Miscellaneous Receipts |
| 2,800 | ||||
Discount Received |
| 3,300 | ||||
Transfer Fee |
| 700 | ||||
Freehold Land and Building | 8,50,000 |
| ||||
Furniture and Fittings | 86,300 |
| ||||
Stock on hand, 1st April, 2011 |
|
| ||||
Coco, Tea, Coffee | 12,800 |
| ||||
Bakery products | 5,260 |
| ||||
Cash in Hand | 2,200 |
| ||||
Cash with Bank | 76,380 |
| ||||
Preliminary Expenses | 8,000 |
| ||||
2000, 8% debentures of Rs100 each |
| 2,00,000 | ||||
Profit and Loss Account |
| 41,500 | ||||
Sundry Creditors |
| 42,000 | ||||
Sundry Debtors | 19,260 |
| ||||
Investment | 2,72,300 |
| ||||
Goodwill at Cost | 5,00,000 |
| ||||
General Reserve |
| 2,00,000 | ||||
| 19,75,000 | 19,75,000 | ||||
Additional information: |
|
| ||||
Coco, Tea & Coffee Rs 22,500 Bakery Products Rs 16,400 3. Provide 5% depreciation on Furniture and Fittings and 2% on Land and Building |
|
| ||||
The equity capital on 1st April, 2011 stood at Rs 7, 20,000, that is 6,000 shares fully paid and 2,000 shares of Rs 60 paid. The directors made a call of Rs 40 per share on 1st October, 2011. A shareholder could not pay the call on 100 shares and his shares were then forfeited and reissued at Rs 90 per share as fully paid. The director proposes a dividend of 8% on equity shares, transferring any amount that may be required from general reserve. Ignore taxation.
A6.
In the books of Marathon and Limited
Balance Sheet as on 31st March, 2012
| Notes | Current Year |
(in Rs.) | ||
EQUITY AND LIABILITIES |
|
|
Shareholders Fund |
|
|
Share Capital | 1 | 13,00,000 |
Reserves & Surplus | 2 | 1,75,745 |
Money Received against Warrants |
|
|
|
|
|
Share Application Money pending allotment |
|
|
|
|
|
Non-current Liabilities |
|
|
Long Term Borrowings | 3 | 2,00,000 |
|
|
|
Current Liabilities |
|
|
Trade Payables | 4 | 46,280 |
Short Term Provisions | 5 | 1,10,000 |
|
|
|
Total |
| 18,32,025 |
|
|
|
ASSETS |
|
|
Non-current Assets |
|
|
Fixed Assets | 6 |
|
Tangible Assets |
| 9,14,985 |
Intangible Assets |
| 5,00,000 |
Non-current Investments |
| 2,72,300 |
|
|
|
Current Assets |
|
|
Inventories | 7 | 38,900 |
Trade Receivables |
| 19,260 |
Cash and Cash Equivalents | 8 | 78,580 |
Other Current Assets | 9 | 8,000 |
|
|
|
Total |
| 18,32,025 |
Profit and Loss Account for the year ended on 31st March, 2012
Particulars | Notes | Amount (Rs) |
I Revenue from Operations | 10 | 1,79,700 |
II Other Receipts | 11 | 6,800 |
III Total Revenue (I + II) |
| 1,86,500 |
IV Expenses |
|
|
Purchase of Stock in Trade | 12 | 95,000 |
Change in Inventories of Finished Goods | 13 | (20,840) |
Employee Benefit Expenses | 14 | 19,580 |
Finance Costs | 15 | 16,000 |
Depreciation and Amortization Expenses | 16 | 21,315 |
Other Operating Expenses | 17 | 32,200 |
Total expenses |
| 1,63,255 |
|
|
|
V Profit(Loss) for the period (III-IV) |
| 23,245 |
Balance from Previous Years |
| 41,500 |
Transfer from General Reserve |
| 29,255 |
Less: Proposed Dividend |
|
|
- Preference Share Capital @6% |
| 30,000 |
- Equity Share Capital @ 8% |
| 64,000 |
Profit (Loss) carried to Balance Sheet |
| 0 |
Notes to Accounts
Particulars | Current Year | Previous Year |
1. SHARE CAPITAL |
|
|
Authorised Share Capital : |
|
|
20,000, Equity Shares of Rs.100 each | 20,00,000 |
|
8,000, 6% Preference Shares of Rs. 10 each | 8,00,000 | 28,00,000 |
Issued Subscribed and Paid Up Capital : |
|
|
8,000, Equity Shares of Rs.100 each | 8,00,000 |
|
5,000, 6% Preference Shares of Rs. 10 each | 5,00,000 |
|
Total |
| 13,00,000 |
|
|
|
2. RESERVES & SURPLUS |
|
|
Capital Reserve |
| 5,000 |
General Reserve | 2,00,000 |
|
Less: Amount used to pay dividend(Equity + Preference) | (29,255) | 1,70,745 |
|
|
|
Total |
| 1,75,745 |
|
|
|
3. LONG TERM BORROWINGS |
|
|
2,000, 8% Debentures of Rs 100 each |
| 2,00,000 |
|
|
|
4. TRADE PAYABLES |
|
|
|
|
|
Sundry Creditors |
| 42,000 |
Wages & Salaries Outstanding |
| 4,280 |
|
|
|
Total |
| 46,280 |
|
|
|
5. SHORT TERM PROVISIONS |
|
|
Interest on debentures |
| 16,000 |
Proposed Dividend- Preference |
| 30,000 |
Proposed Dividend- Equity |
| 64,000 |
|
|
|
Total |
| 1,10,000 |
|
|
|
6. FIXED ASSETS |
|
|
Tangible |
|
|
Freehold Land & Building | 8,50,000 |
|
Less: Depreciation | (17,000) | 8,33,000 |
|
|
|
Furniture | 86,300 |
|
Less: Depreciation | (4,315) | 81,985 |
|
| 9,14,985 |
Intangible Assets |
|
|
Goodwill |
| 5,00,000 |
|
|
|
Total Assets |
| 14,14,985 |
|
|
|
7. INVENTORIES |
|
|
Coco, Tea & Coffee |
| 22,500 |
Bakery Products |
| 16,400 |
|
|
|
Total |
| 38,900 |
|
|
|
8. Cash & Cash Equivalents |
|
|
Cash in Hand |
| 2,200 |
Balance at Banks |
| 76,380 |
|
|
|
Total |
| 78,580 |
|
|
|
9. OTHER CURRENT ASSETS |
|
|
Preliminary & Formation Expense |
| 8,000 |
|
|
|
10. REVENUE FROM OPERATIONS |
|
|
Revenue from Sale of Products |
|
|
- Coco, Tea & Coffee | 82,000 |
|
- Bakery Products | 44,000 | 1,26,000 |
Revenue from Sale of Services |
|
|
- Rent of Rooms | 48,000 |
|
- Receipt from Billiars | 5,700 | 53,700 |
|
|
|
Total |
| 1,79,700 |
|
|
|
11. OTHER INCOME |
|
|
|
|
|
Miscellaneous Receipts |
| 2,800 |
Discount Received |
| 3,300 |
Transfer Fee |
| 700 |
|
|
|
Total |
| 6,800 |
|
|
|
12. PURCHASE OF STOCK IN TRADE |
|
|
|
|
|
Coco, Tea and Coffee |
| 58,800 |
Bakery Products |
| 36,200 |
|
|
|
Total |
| 95,000 |
|
|
|
13. (INCREASE)/ DECREASE IN INVENTORIES |
|
|
Coco, Tea, Coffee |
|
|
Opening Stock | 12,800 |
|
Less: Closing Stock | (22,500) | (9,700) |
|
|
|
Bakery Products |
|
|
Opening Stock | 5,260 |
|
Less: Closing Stock | (16,400) | (11,140) |
|
|
|
Total |
| (20,840) |
|
|
|
14. EMPLOYEE BENEFIT EXPENSES |
|
|
|
|
|
Wages & Salaries |
| 15,300 |
Add: Outstanding Wages and Salaries |
| 4,280 |
|
| 19,580 |
Total |
|
|
|
|
|
15. FINANCE COSTS |
|
|
|
|
|
Interest on Debentures |
| 16,000 |
|
|
|
16. DEPRECIATION & AMORTISATION EXPENSE |
|
|
Land & Building |
| 17,000 |
Furniture & Fittings |
| 4,315 |
Total |
| 21,315 |
|
|
|
17. OTHER EXPENSES |
|
|
Rent Rates and Taxes |
| 8,900 |
Coal and Firewood |
| 3,290 |
Laundry |
| 750 |
Carriage |
| 810 |
Repair |
| 4,250 |
Sundry Expenses |
| 5,840 |
Advertising Expense |
| 8,360 |
Total |
| 32,200 |
Problem 7
You are required to prepare financial statements from the following trial balance of Mehul Company Ltd. for the year ended 31st March, 2012
Mehul Company Ltd.
Trial Balance as at 31st March, 2012
Particulars | Rs | Particulars | Rs |
Stock | 68,000 | Equity Shares Capital(Shares of Rs10 each) | 2,50,000 |
Furniture & Fixtures | 50,000 | 11% Debentures | 50,000 |
Discount | 4,000 | Bank Loans | 64,500 |
Loan to Directors | 8,000 | Bills Payable | 12,500 |
Advertisement | 2,000 | Creditors | 15,600 |
Bad Debts | 3,500 | Sales | 4,26,800 |
Commission | 12,000 | Rent Received | 4,600 |
Purchases | 231,900 | Transfer Fees | 1,000 |
Plant and Machinery | 86,000 | Profit & Loss Appropriation Account | 13,900 |
Rentals | 2,500 | Provision for Depreciation on Plant & Machinery |
14,600 |
Current Account | 4,500 |
|
|
Cash | 800 |
|
|
Interest on Bank Loan | 11,600 |
|
|
Preliminary Expenses | 1,000 |
|
|
Wages | 90,000 |
|
|
Consumables | 8,400 |
|
|
Freehold Land | 1,54,600 |
|
|
Tools and Equipments | 24,500 |
|
|
Goodwill | 26,500 |
|
|
Debtors | 28,700 |
|
|
Bills Receivables | 15,300 |
|
|
Dealer Aids | 2,100 |
|
|
Transit Insurance | 3,000 |
|
|
Trade Expenses | 7,200 |
|
|
Distribution Freight | 5,400 |
|
|
Debentures Interest | 2,000 |
|
|
| 8,53,500 |
| 8,53,500 |
Additional Information:
A7.
In the books of Mehul Company Ltd
Balance Sheet as on 31st March, 2012
Particulars | Note | Amount (Rs) | |
I Equity and Liabilities |
|
| |
1. Shareholders’ Fund |
|
| |
(a) Share Capital | 1 | 2,50,000 | |
(b) Reserve and Surplus | 2 | 68,183 | |
2. Non-Current Liabilities |
|
| |
(a) Long Term Liabilities | 3 | 1,14,500 | |
3. Current liabilities |
|
| |
(a) Trade Payables | 4 | 28,100 | |
TOTAL |
| 4,60,783 | |
II Assets |
|
| |
1. Non-Current Assets |
|
| |
(a) Fixed Assets |
|
| |
(i) Tangible Fixed Assets | 5 | 2,93,683 | |
(ii) Intangible Assets (Goodwill) |
| 26,500 | |
2. Current Assets |
|
| |
(a) Inventories |
| 82,300 | |
(b) Trade Receivables |
| 28,700 | |
(c) Cash and Cash Equivalents | 6 | 5,300 | |
(d) Short Term Loan and Advances | 7 | 23,300 | |
(e) Other Current Assets |
| 1,000 | |
TOTAL |
| 4,60,783 | |
|
|
| |
Statement of Profit & Loss for the year ended 31st March, 2012
Particulars Notes | Amount (Rs) |
I Revenue from Operations | 4,26,800 |
II Other Receipts 8 | 5,600 |
III Total Revenue (I + II) | 4,32,400 |
IV Expenses |
|
Purchase of Stock in Trade 9 | 2,31,900 |
Change in Inventories of Finished Goods 10 | (14,300) |
Employee Benefit Expenses 11 | 90,000 |
Finance Costs 12 | 13,600 |
Depreciation and Amortization Expenses 13 | 6,817 |
Other Operating Expenses 14 | 50,100 |
|
|
Total Expenses | 3,78,117 |
V Profit (Loss) for the Period (III-IV) | 54,283 |
Balance from Previous Years | 13,900 |
Profit (Loss) carried to Balance Sheet | 68,183 |
Notes to Accounts:
Notes to the Financial Statements
|
| |||||
Authorized Share Capital |
| |||||
25,000 equity shares of 10 each | 2,50,000 | |||||
|
| |||||
Issued and subscribed |
| |||||
25,000 equity shares of 10 each | 2,50,000 | |||||
| 2,50,000 | |||||
|
| |||||
2. Reserves & Surplus |
| |||||
Profit & Loss- Opening Balance | 13,900 | |||||
Add: Current Year’s Profit | 54,283 | |||||
| 68,183 | |||||
3. Long Term Borrowings |
|
|
|
| ||
11% Debentures of 100 each |
|
|
| 50,000 | ||
Bank Loan |
|
|
| 64,500 | ||
|
|
|
| 1,14,500 | ||
4. Trade Payables |
|
|
|
| ||
Sundry Creditors |
|
|
| 15,600 | ||
Bills Payables |
|
|
| 12,500 | ||
|
|
|
| 28,100 | ||
5. Tangible Assets |
|
|
|
| ||
| Book Value | Depreciation |
| Net value | ||
Freehold Land and Building | 1,54,600 | 3,092 |
| 1,51,508 | ||
Furniture and Fixtures | 50,000 | 2,500 |
| 47,500 | ||
Plant and Machinery | 86,000 | 14,600 |
| 71,400 | ||
Tools and Equipment’s | 24,500 | 1,225 |
| 23,275 | ||
| 3,15,100 | 14,600 |
| 2,93,683 | ||
6. Cash and Cash Equivalents |
|
|
|
| ||
Cash at Bank |
|
|
| 4,500 | ||
Cash in Hand |
|
|
| 800 | ||
|
|
|
| 5,300 | ||
7. Short Term Loans and Advances |
|
|
|
| ||
Loan to Directors |
|
|
| 8,000 | ||
Bills Receivables |
|
|
| 15,300 | ||
|
|
|
| 23,300 | ||
8. Other Income |
|
|
|
| ||
Rent Received |
|
|
| 4,600 | ||
Transfer Fee |
|
|
| 1,000 | ||
|
|
|
| 5,600 | ||
9. Purchase of Stock in Trade Purchases |
2,31,900 | |||||
10. Change in Inventories of Finished Goods |
| |||||
Closing Stock | 82,300 | |||||
Less : Opening Stock | (68,000) | |||||
| 14,300 | |||||
11. Employee Benefit Expenses Wages |
90,000 | |||||
12. Finance Expenses Interest on Bank Charges |
11,600 | |||||
13. Depreciation and Amortization Expenses Freehold Land and Building |
3,092 | |||||
Furniture and Fixtures | 2,500 | |||||
Tools and Equipment’s | 1,225 | |||||
| 6,817 | |||||
14. Other Operating Expenses Consumables |
8,400 | |||||
Bad Debts | 3,500 | |||||
Discount | 4,000 | |||||
Rentals | 2,500 | |||||
Commissions | 12,000 | |||||
Dealer’s Aid | 2,100 | |||||
Transit Insurance | 3,000 | |||||
Trade Expenses | 7,200 | |||||
Distribution Freight | 5,400 | |||||
Advertisements | 2,000 | |||||
| 50,100 | |||||