Back to Study material
AFM1


UNIT II


Final Accounts

PART A

Question Bank:

Q1) State with reasons whether the following statements are ‘True’ or ‘False’. (8 marks)

(1) Overhaul expenses of second-hand machinery purchased are Revenue Expenditure.

(2) Money spent to reduce working expenses is Revenue Expenditure.

(3) Legal fees to acquire property are Capital Expenditure.

(4) Amount spent as lawyer’s fee to defend a suit claiming that the firm’s factory site belonged to the plaintiff’s land is Capital Expenditure.

(5) Amount spent for replacement of worn-out part of machine is Capital Expenditure.

(6) Expense incurred on the repairs and white washing for the first time on purchase of an old building are Revenue Expenses.

(7) Expenses in connection with obtaining a license for running the cinema are Capital Expenditure.

(8) Amount spent for the construction of temporary huts, which were necessary for construction of the Cinema House and were demolished when the cinema house was ready, is Capital Expenditure.

A1)

(1) False: Overhaul expenses are incurred to put second-hand machinery in working condition to derive endurable long-term advantage. So it should be capitalized.

(2) False: It may be reasonably presumed that money spent for reducing revenue expenditure would have generated long-term benefits to the entity. It becomes part of intangible fixed assets if it is in the form of technical know-how and tangible fixed assets if it is in the form of additional replacement of any of the existing tangible fixed assets. So, this is capital expenditure.

(3) True: Legal fee paid to acquire any property is part of the cost of that property. It is incurred to possess the ownership right of the property and hence a capital expenditure.

(4) False: Legal expenses incurred to defend a suit claiming that the firm’s factory site belongs to the plaintiff are maintenance expenditure of the asset. By this expense, neither any endurable benefit can   be obtained in future in addition to that what is presently available nor will the capacity of the asset be increased. Maintenance expenditure in relation to an asset is revenue expenditure.

(5) False: Amount spent for replacement of any worn-out part of a machine is revenue expense since it is part of its maintenance cost.

(6) False: Repairing and white washing expenses for the first time of an old building are incurred to put the building in usable condition. These are the part of the cost of building. Accordingly, these are capital expenditure.

(7) True: The Cinema Hall could not be started without license. Expenditure incurred to obtain the license is pre-operative expense which is capitalized. Such expenses are amortized over a period of time.

(8) True: Cost of temporary huts constructed which were necessary for the construction of the cinema house is part of the construction cost of the cinema house. Therefore, such costs are to be capitalized.

Q2) State with reasons whether the following are Capital or Revenue Expenditure:( 5 marks)

(1) Expenses incurred in connection with obtaining a license for starting the factory for Rs. 10,000.

(2) Rs. 1,000 paid for removal of Inventory to a new site.

(3) Rings and Pistons of an engine were changed at a cost of Rs. 5,000 to get fuel efficiency.

(4) Money paid to Mahanagar Telephone Nigam Ltd. (MTNL) Rs. 8,000 for installing telephone in the office.

(5) A factory shed was constructed at a cost of Rs. 1,00,000. A sum of Rs. 5,000 had been incurred in the construction of temporary huts for storing building material.

A2)

(1) Money paid Rs. 10,000 for obtaining license to start a factory is a capital expenditure. This is an item of expenditure incurred to acquire the right to carry on business.

(2) Rs. 1,000 paid for removal of Inventory to a new site is revenue expenditure. This is neither bringing enduring benefit nor enhancing the value of the asset.

(3) Rs. 5,000 spent in changing Rings and Pistons of an engine to get fuel efficiency is capital expenditure. This is an expenditure on improvement of a fixed asset. It results in increasing profit-earning capacity of the business by cost reduction.

(4) Money deposited with MTNL for installation of telephone in office is not expenditure. This is treated as an asset and the same is adjusted over a period of time against actual telephone bills.

(5) Cost of construction of building including cost of temporary huts is capital expenditure. Building is fixed asset which will generate enduring benefit to the business over more than one accounting period. Construction of temporary huts is incidental to the main construction. Such cost is also capitalized with the cost of building.

Q3) Good Pictures Ltd., constructs a cinema house and incurs the following expenditure during the first year ending 31st March, 2016. ( 5 marks)

1. Second-hand furniture worth Rs. 9,000 was purchased; repainting of the furniture costs Rs. 1,000. The furniture was installed by own workmen, wages for this being Rs. 200.

2. Expenses in connection with obtaining a license for running the cinema worth Rs. 20,000. During the course of the year the cinema company was fined Rs. 1,000, for contravening rules. Renewal fee Rs. 2,000 for next year also paid.

3. Fire insurance, Rs. 1,000 was paid on 1st October, 2015 for one year.

4. Temporary huts were constructed costing Rs. 1,200. They were necessary for the construction of the cinema. They were demolished when the cinema was ready.

Point out how you would classify the above items.

A3)

1. The total cost of the furniture should be treated as Rs. 10,200 i.e., all the amounts mentioned should be capitalized since without such expenditure the furniture would not be available for use. If Rs. 1,000 and Rs. 200 have been respectively debited to the Repairs Account and the Wages Account, these accounts will be credited to the Furniture Account.

2. License for running the cinema house is necessary, hence its cost should be capitalized. But the fine of Rs. 1,000 is revenue expenditure. The renewal fee for the next year is also revenue expenditure but pertains to the next year; hence, it is a prepaid expense.

3. Half of the insurance premium pertains to the year beginning on 1st April, 2016. Hence such amount should be treated as prepaid expense. The remaining amount is revenue expense for the current year.

4. Since the temporary huts were necessary for the construction, their cost should be added to the cost of the cinema hall and thus capitalized.

Q4) State with reasons whether the following are capital or revenue expenditures:( 5 marks)

(i) A new machine is purchased for 60,000, 800 were spent on its carriage and 1,500 were paid as wages for its installation.

(ii)   A sum of 10,000 was spent on painting the new factory.

(iii) 5,000 paid for the erection of a new machine.

(iv) 2,000 were spent on repairs before using a second-hand generator purchased recently.

(v)    1,500 were spent on the repair of machinery.

(vi) 10,000 was paid as brokerage on the issue of shares and other expenses of the issue were 25,000.

A4) The reasons are.

(i) New machinery purchase is a capital expenditure that increases the earning function of a firm. Here, the installation cost is capitalized as it is used before the machine is put into operation.

(ii)    As the new factory is painted it is categorized as a capital expenditure.

(iii) New machine erection cost will be capitalized as it is used before equipment is put into operation.

(iv)  As 2nd hand generator are repaired before it is put into function, so it is a capital expenditure

(v)    Since, repairs are done regularly, therefore, it is considered as revenue expenditure.

(vi)  Brokerage and other expenses issue are capital in nature; therefore, it is a capital expenditure.

Q5) State whether the following expenditure are Capital, Revenue or Deferred Revenue. Give reasons ( 5 marks)

(i) Furniture of the book value of 10,000 was sold off at 2,500 and new furniture of the value of 6,000 was acquired, cartage on purchase 50.

(ii)   Temporary was constructed costing 25,000. These are necessary for the construction of the new building and were demolished when the buildings were ready.

(iii) Replacement of old machine by a new one. Damages paid by a transport company to its passengers injured in an accident.

(iv) 40,000 was spent is dismantling the removing the machinery from old sites to a more suitable site.

(v)    Removal of stock from the old site to new site cost 420,000. The new site is more favorably located.

A5)

(i) 7,500 loss in the furniture sale is revenue expenditure and 6,050 purchase + cartage will be capital expenditure.

(ii) It is considered as capital expenditure as registration and a legal fee is given to obtain the asset.

(iii) A purchase of a new machine is a capital expenditure which will enhance the firm’s earning space. Since accidents and damages payments do not increase the earning size of a business, so it is a revenue expenditure.

(iv) The new construction will increase the earning capacity of a firm. So, it is a capital expenditure,

(v)It is a deferred expenditure.

Q6) State with reasons whether the following receipts would be treated as Capital or Revenue: -( 8 marks)

(a)    5,000 received from a customer whose account was previously written off as bad.

(b)    20,000 received from the sale of an old machine.

(c)    2,60,000 received from the sale of stock-in-trade.

(d)    5,00,000 is contributed by a partner as capital.

(e)    Took a loan of 10 Lac from Punjab National Bank.

(f) Received 4 Lac as subsidy from State Government.

(g)    Received 8 Lac as a grant from State Government for the construction of quarters for the staff.

A6)

(a)    The account previously written off as bad is a revenue receipt as it is the normal function of a business.

(b)   Sale of an old machine is considered as a capital receipt as by selling the machine it will gain the capital.

(c)    Sale of a stock is termed as revenue receipt as the company will receive the capital over an exchange of goods.

(d)   Contribution os a partner is a capital receipt because it will enhance the financial status of a firm.

(e)    A loan is a capital receipt as it will intensify the production of a business.

(f) A subsidy is a revenue receipt because it is received on a regular basis from the government.

(g)   Grants received for construction is a capital receipt as it will increase the firm’s earning capacity.

Q7) Describe how to prepare an income statement for a manufacturing company.

Question: Companies that provide services, such as Ernst & Young (accounting) and Accenture LLP (consulting), do not sell goods and therefore have no inventory. The accounting process and income statement for service companies are relatively simple. Merchandising companies (also called retail companies) like Macy’s and Home Depot buy and sell goods but typically do not manufacture goods. Since merchandising companies must account for the purchase and sale of goods, their accounting systems are more complex than those of service companies. Manufacturing companies, such as Johnson & Johnson and Honda Motor Company, produce and sell goods. Such companies require an accounting system that goes well beyond accounting solely for the purchase and sale of goods. Why are accounting systems more complex for manufacturing companies?

A7) Accounting systems are more complex for manufacturing companies because they need a system that tracks manufacturing costs throughout the production process to the point at which goods are sold. Since income statements for manufacturing companies tend to be more complex than for service or merchandising companies, we devote this section to income statements for manufacturing companies. Understanding income statements in a manufacturing setting begins with the inventory cost flow equation.

Q8) How do companies use the cost flow equation to calculate unknown balances? (5 marks)

A8) We can use the basic cost flow equation to calculate unknown balances for just about any balance sheet account (e.g., cash, accounts receivable, and inventory). The equation is as follows:

Key Equation

Beginning balance (BB) + Transfers in (TI) – Ending balance (EB) = Transfers out (TO)

We will apply this equation to the three inventory asset accounts discussed earlier (raw materials, work in process, and finished goods) to calculate the cost of raw materials used in production, cost of goods manufactured, and cost of goods sold.

Raw materials used in production shows the cost of direct and indirect materials placed into the production process. Cost of goods manufactured represents the cost of goods completed and transferred out of work-in-process (WIP) inventory into finished goods inventory. Cost of goods sold represents the cost of goods that are sold and transferred out of finished goods inventory into cost of goods sold.

Accountants need all these amounts—raw materials placed in production, cost of goods manufactured, and cost of goods sold—to prepare an income statement for a manufacturing company. We describe how to calculate these amounts using three formal schedules in the following order:

(a)    Schedule of raw materials placed in production

(b)   Schedule of cost of goods manufactured

(c)    Schedule of cost of goods sold

Q9) Give a summary of important adjustments that are typically made at the end of the accounting period. (8 marks)

A9) Summary as follows:

Sr No

Adjustment

Effect 1

Effect 2

1

Closing Stock- Raw Materials

Less from RC- MFG A/c

BS- Asset Side

Closing Stock- Work in Progress

MFG A/c- Cr Side

BS- Asset Side

Closing Stock- Finished Goods

Trading A/c- Cr Side

BS- Asset Side

2

Outstanding Expenses or Payable

Add to Expense

BS- Liability Side

3

Prepaid Expense

Less from Expenses

BS- Asset Side

4

Outstanding Income or Receivable

Add to Income

BS- Asset Side

5

Income received in Advance

Less from Income

BS- Liability Side

6

Depreciation on Assets used in MFG

Less from Asset in BS

MFG A/c Dr Side

Depreciation on Office Assets

Less from Asset in BS

P/L A/c Dr Side

7

Interest on Capital

P & L A/c Dr Side

Add to Capital in BS

8

Interest on Drawings

P & L A/c Cr Side

Less from Capital in BS

9

Bad or Doubtful Debts

P & L Dr Side (Formula)

Less From Debtors

10

Provision/Reserve for Doubtful Debts (RDD)

P & L Dr Side (Formula)

Less From Debtors

11

Provision for Discount on Debtors

Add to Discount (P & L Dr Side)

Less From Debtors

12

Provision for Discount on Creditors

Add to Discount (P & L Cr Side)

Less From Creditors

13

Unrecorded Sales

Add to Debtors

Add to Sales

14

Unrecorded Purchases

Add to Creditors

Add to Purchases

15

Uninsured Goods lost by Fire/theft

P & L Dr Side

Trading A/c Cr Side

16

Insured Goods lost by Fire/theft

P & L Dr Side- Actual Loss Amount

BS Asset Side - Insurance Claim Receivable

Trading A/c Cr Side- Amount of Goods Lost

17

Goods Distributed as Free Samples

P & L Dr Side

Trading A/c Cr Side

18

Goods taken for Personal use by proprietor

Add to Drawings

Trading A/c Cr Side

19

Bills Receivable Dishonored

Less from Bills Receivable

Add to Debtors

20

Bills Payable Dishonored

Less from Bills Payable

Add to Creditors

21

Interest on Loan Payable

Add to Loan Liability Side

P & L Dr Side

22

Interest on Investment Receivable

Add to Investment Asset Side

P & L Cr Side

Q10) What is the difference between Capital and Revenue Receipts? ( 8 marks)

A10)

PART B

Question Bank

Q11) Mr. Amit runs a factory which produces soaps. Following details were available in respect of his manufacturing activities for the year ended on 31.3.2016: (8 marks)

Opening Work-in-Process (10,000 units)

16,000

Closing Work-in-Process (12,000 units)

20,000

Opening inventory of Raw Materials

1,70,000

Closing inventory of Raw Materials

1,90,000

Purchases

8,20,000

Hire charges of machine @ 0.60 per unit manufactured

Hire charges of factory

2,20,000

Direct wages-Contracted @ 0.80 per unit manufactured and @ 0.40 per unit of Closing W.I.P.

Repairs and Maintenance

1,80,000

Units produced – 5,00,000 units

Required: Prepare a Manufacturing Account of Mr. Amit for the year ended 31.3.2016.

A1)

In the books of Mr. Amit

Manufacturing Account for the year ended 31.3.2016

Particulars

Units

Amount

Amount

Particulars

Units

Amount

Amount

To Opening W.I.P

10000

16000

By Closing W.I.P

12000

20000

To Raw Materials consumed

Opening Inventory

170000

By Trading A/c

500000

1900800

Add: Purchases

820000

(Cost of Finished Goods transferred)

990000

Less: Closing Inventory

(190000)

800000

To Direct Wages (WN 1)

404800

To Direct Expenses

Hire Charges on Machinery (WN 2)

300000

To Indirect Expenses

Hire Charges of Factory Shed

220000

Repairs & Maintenance

180000

Total

1920800

Total

1920800

Working Note:

  1. Direct Wages

500000 units x Rs. 0.80       4,00,000

12000 units x Rs. 0.40             4,800

         4,04,800

2.  Hire Charges on Machinery = 500000 units x Rs. 0.60  3,00,000

Q12) Mr. Dharmesh runs a factory which produces motor spares of export quality. The following details were obtained about his manufacturing expenses for the year ended on 31.3.2016.

Rs.

W.I.P.

-     Opening

3,90,000

-  Closing

5,07,000

Raw Materials

-  Purchases

12,10,000

-  Opening

3,02,000

-  Closing

3,10,000

-  Returned

18,000

-  Indirect material

16,000

Wages

-  Direct

2,10,000

-  Indirect

48,000

Direct Expenses

-  Royalty on Production

1,30,000

-  Repairs & maintenance

2,30,000

-  Depreciation on Factory Shed

40,000

-  Depreciation on Plant

60,000

By Product at Selling Price

20,000

Required: Prepare a Manufacturing Account of Mr. Dharmesh for the year ended 31.3.2016. (8 marks)

A2)

In the books of Mr. Dharmesh

Manufacturing Account for the year ended 31.3.2016

Particulars

Amount

Amount

Particulars

Amount

Amount

To Opening W.I.P

3,90,000

By Closing W.I.P

5,07,000

To Raw Materials consumed

By By-Products

20,000

Opening Inventory

3,02,000

By Trading A/c

17,81,000

Add: Purchases

12,10,000

(Cost of Finished Goods transferred)

15,12,000

Less: Returns

(18,000)

14,94,000

Less: Closing Inventory

(3,10,000)

11,84,000

To Direct Wages

2,10,000

To Direct Expenses

Royalty

1,30,000

To Manufacturing Overheads

Indirect Material

16,000

Indirect Wages

48,000

Repairs & Maintenance

2,30,000

Depreciation on Factory Shed

40,000

Depreciation on Plant

60,000

3,94,000

Total

23,08,000

Total

23,08,000

Q13) Mr. Arun runs a factory which produces soaps. Following details were available in respect of his manufacturing activities for the year ended on 31.3.2016:

Opening Work-in-Process

16,000

Closing Work-in-Process

20,000

Opening inventory of Raw Materials

1,70,000

Closing inventory of Raw Materials

1,90,000

Purchases of Raw Materials

8,20,000

Hire charges of machine

3,00,000

Hire charges of factory

2,20,000

Direct wages

4,04,800

Repairs and Maintenance

1,80,000

Purchases of Finished Goods

3,00,000

Sales of Finished Goods

30,00,000

Opening Stock of Finished Goods

3,00,000

Office Expenses

40,000

Printing & Stationery

20,000

Office Furniture

5,00,000

Plant & Machinery

5,00,000

Cash in Hand

50,000

Cash at Bank

1,00,000

Sundry Debtors

80,000

Sundry Creditors

50,000

Bank Loan

1,00,000

Capital

7,70,800

Additional Information

  1. Closing Stock: Work-in-Process 20,000

Raw Materials  1,90,000

Finished Goods 7,00,000

2.  Depreciation on Office Furniture @ 10%

3.  Bad Debts amounted to Rs. 2,000

Required: Prepare a Manufacturing Account, Trading & Profit & Loss Account of Mr. Arun for the year ended 31.3.2016 and balance sheet as on that date. (12 marks)

A3.

In the books of Mr. Arun

Manufacturing Account for the year ended 31.3.2016

Particulars

Amount

Amount

Particulars

Amount

Amount

To Opening W.I.P

16,000

By Closing W.I.P

20,000

To Raw Materials consumed

Opening Inventory

1,70,000

By Trading A/c

19,00,800

Add: Purchases

8,20,000

(Cost of Finished Goods transferred)

9,90,000

Less: Closing Inventory

(1,90,000)

8,00,000

To Direct Wages

4,04,800

To Direct Expenses

Hire Charges on Machinery

3,00,000

To Indirect Expenses

Hire Charges of Factory Shed

2,20,000

Repairs & Maintenance

1,80,000

Total

19,20,800

Total

19,20,800

Trading, Profit & Loss Account for the year ended 31.3.2016

Particulars

Amount

Amount

Particulars

Amount

Amount

To Opening Stock of Finished Goods

3,00,000

By Sales of Finished Goods

30,00,000

To Cost of Goods trf from Manufacturing A/c

19,00,800

By Closing Stock of Finished Goods

7,00,000

To Purchases of FG

3,00,000

To Gross Profit c/d

11,99,200

Total

37,00,000

Total

37,00,000

By Gross Profit b/d

11,99,200

To Office Expenses

40,000

To Printing & Stationery

20,000

To Depreciation on Office Furniture

50,000

To Bad Debts

2,000

To Net Profit trf to Balance Sheet

11,67,200

Total

11,99,200

Total

11,99,200

Balance Sheet as on 31st March 2016

Liabilities

Amount

Amount

Assets

Amount

Amount

Capital

7,70,800

Plant & Machinery

5,00,000

Add: Net Profit

11,67,200

19,38,000

Office Furniture

5,00,000

Sundry Creditors

50,000

Less: Depreciation @ 10%

50,000

4,50,000

Bank Loan

1,00,000

Sundry Debtors

80,000

Less: Bad Debts

2,000

78,000

Cash in Hand

50,000

Cash at Bank

1,00,000

Closing Stock

Raw Materials

1,90,000

Work In Progress

20,000

Finished Goods

7,00,000

9,10,000

Total

20,88,000

Total

20,88,000

Q14) From the following Trial Balance of Laxman, Enterprises prepare Manufacturing Account, Trading and Profit & Loss Account for the year ended 31st December, 2006 and Balance Sheet as on that date. (12 marks)

Debit

Rs.

Credit

Rs.

Opening Stock – Raw Materials

Opening Stock – Finished Goods

Purchases of Raw Material

Carriage

Wages

Salaries

Power / Lighting

Insurance: Machinery

Sales

Returns Outward

Returns Inward

Scrap Sold

Interest

Conveyance

Professional Fees

Stationery

Electricity

Capital

Drawings

Bank Balance

Creditors

10% Investment (01st January, 2006)

Debtors

Furniture

Machinery

Cash in Hand

18,000

3,500

95,800

12,000

18,000

14,000

4,500

2,000

3,500

9,500

6,000

3,750

1,250

30,000

15,000

54,000

30,000

45,000

200

2,03,500

2,500

8,500

1,000

62,500

27,000

61,000

3,66,000

3,66,000

Adjustments:

a)  Closing stock – Raw Materials  Rs. 28,000.

b)  Closing stock – Furnished Goods Rs.   2,300.

c)  of carriage is for sale of goods and is for purchase of raw materials.

d)  Depreciate Plant / Machinery and Furniture by 10% p.a.

e)  Create provision of 10% for bad and doubtful debts.

f)    In fire, finished goods costing Rs. 5,000 were destroyed but Insurance Company admitted the claim of Rs. 3,000 only.

A4)

In the books of Mr. Laxman

Manufacturing Account for the year ended 31.12.2006

Particulars

Amount

Amount

Particulars

Amount

Amount

To Raw Materials consumed

By Sale of Scrap

8,500

Opening Inventory

18,000

By Trading A/c

1,07,300

Add: Purchases

95,800

(Cost of Finished Goods transferred)

1,13,800

Less: Return Outwards

(2,500)

1,11,300

Less: Closing Inventory

(28,000)

83,300

To Carriage Inwards (2/3 x 12000)

8,000

To Wages

18,000

To Power/Lighting

4,500

To Insurance (Machinery)

2,000

Total

1,15,800

Total

1,15,800

Trading, Profit & Loss Account for the year ended 31.12.2006

Particulars

Amount

Amount

Particulars

Amount

Amount

To Opening Stock of Finished Goods

3,500

By Sales of Finished Goods

Less: Return Inwards

2,03,500

(3,500)

2,00,000

To Cost of Goods trf from Manufacturing A/c

1,07,300

By Goods lost (Fire)

5,000

By Closing Stock of Finished Goods

2,300

To Gross Profit c/d

96500

Total

2,07,300

Total

2,07,300

To Carriage Outwards (1/3 x 12000)

4,000

By Gross Profit b/d

96,500

To Depreciation

By Interest Income

1,000

On Plant & Machinery

4,500

Add: Interest Receivable

500

1,500

On Office Furniture

3,000

7,500

(10% on 15000 i.e 1500-1000)

To R.D.D (New)

5,400

To Loss by Fire

2,000

To Salaries

14,000

To Conveyance

9,500

To Professional Fees

6,000

To Stationery

3,750

To Electricity

1,250

To Net Profit trf to Balance Sheet

44,600

Total

98,000

Total

98,000

Balance Sheet as on 31.12.2006

Liabilities

Amount

Amount

Assets

Amount

Amount

Capital

62,500

Plant & Machinery

45,000

Less: Drawings

(30,000)

Less: Depreciation @ 10%

4,500

40,500

32,500

Furniture

30,000

Add: Net Profit

44,600

77,100

Less: Depreciation @ 10%

3,000

27,000

Bank Overdraft

27,000

Sundry Creditors

61,000

Sundry Debtors

54,000

Less: R.D.D @ 10%

5,400

48,600

10% Investment

15,000

Add: Interest Receivable

500

15,500

Cash in Hand

200

Insurance Claim receivable

3,000

Closing Stock

Raw Materials

28,000

Finished Goods

2,300

30,300

Total

1,65,100

Total

1,65,100

Q15) A company imported transistor radios from Britain, however, the radios must be modified to meet Hong Kong specifications with the help of some equipment. The trial balance at year end 31st December, 1993 is as follows:

$

$

Sales

12000

Purchases

4500

Radios

3000

Carriage inwards

200

Carriage outwards

300

Returns inwards

600

Returns outwards

500

Wages for modifications

400

Motor vans

10 000

Equipment

2 000

Selling expenses

500

Capital

    _ 

  9 000

21 500

21 500

It is the company's policy to depreciate fixed assets at 10% p.a. And increase the stock held by 10% each year. Prepare the Trading and Profit and Loss Account for the year ended 31st December 1993. (8 marks)

 

Trading and profit and loss account for the year ended 31-12-1993

Sales

12000

Less: Returns Inwards

    600

Net Sales

11400

Less: Cost of goods sold

Opening stock

3000

Less: Purchases

4500

Less: Returns Outwards

  500

Net Purchases

4000

Add: Carriage inwards

  200

4200

7200

Less: Closing stock

3300

3900

Add: Wages for modifications

400

Depreciation expense on equipment

200

  600

4500

A5)

Gross Profit

6900

Less: Expenses

Carriage outwards

300

Selling expenses

500

Depreciation expense on motor van

1000

1800

Net Profit

5100

Q16) The goods are transferred from factory to sales office at 10% mark up.

Show the balance sheet (extract) at the beginning and the end of the year and also the provision for unrealized profit on stock account. (5 marks)

Cost of production for the year

$10 000

Finished goods, at cost:

At the beginning of year

6 000

At the end of year

2 000

A6)

Balance Sheet (Extract)

Beginning

Ending

Finished goods

6600

2200

Less: Provision for unrealized profit

  600

  200

6000

2000

Provision for unrealized profit

Profit and Loss

400

Balance b/d

600

Balance c/d

200

Q17) Prepare the trading account if:

i)    There was a normal loss of damaged stock of $10, and

Ii) There was a fire during the year and the loss amounted to $2 000. (8 marks)

Beginning stock

$10 000

Purchases

5 000

Ending stock (after stock loss)

7 000

Sales

12 000

A7)

(i) Trading

Beginning stock

10000

Sales

12000

Add: Purchases

  5000

15000

Less: Ending stock

  7000

Cost of goods sold

8000

Gross profit

  4000

12000

12000

Beginning stock + Purchases = Ending Stock + Cost of goods sold + Stock Loss

10000 5000 7000 7990 10

(ii) Trading

Beginning stock

10000

Sales

12000

Add: Purchases

  5000

15000

Less: Ending stock

7000

Stock loss

2000

Cost of goods sold

6000

Gross profit

  6000

12000

12000

Stock loss due to fire

2000

Gross profit

6000

Beginning stock + Purchases = Ending Stock + Cost of goods sold + Stock Loss

10000 5000 7000 6000 2000

Dr. Profit and Loss: stock loss due to fire 2000

Cr. Trading account: Stock loss 2000

Q18) Prepare the extract of the manufacturing account and the journal entry for the stock stolen.(5marks)

Beginning raw material

$ 10 000

       Purchases of raw material

10 000

Ending raw material

5 000

Raw materials stolen

6 000

A8)

Manufacturing account

Beginning raw material

10000

Transferred to trading

9000

Add: Purchases

10000

20000

Less: Ending raw material

5000

Raw materials stolen

  6000

Cost of raw material consumed

9000

9000

Dr. Profit and Loss ~ Loss due to theft 6000

Cr. Manufacturing ~ Loss due to theft 6000

Manufacturing account

Beginning raw material

10000

Transferred to trading

15000

Add: Purchases

10000

20000

Less: Ending raw material

  5000

Cost of raw material consumed

15000

15000

Not true and fair view

Q19) From the following information prepare the manufacturing, trading and profit and loss accounts for the year ending 31 December 2019 and the balance sheet as at 31 December 2019 for the firm of J. Jones. (12 marks)

  Rs

  Rs

Purchase of raw materials

258,000

Fuel and light

21,000

Administration salaries

17,000

Factory wages

59,000

Carriage outwards

4,000

Rent and rates

21,000

Sales

482,000

Returns inward

7,000

General office expenses

9,000

Repairs to plant and machinery

9,000

Stock at 1 January 2019

Raw materials

21,000

Work in progress

14,000

Finished goods

23,000

Sundry creditors

37,000

Capital account

457,000

Freehold premises

410,000

Plant and machinery

80,000

Debtors

20,000

Provision for depreciation on plant and

Machinery at 1 January 2019

8,000

Cash in hand

11,000

984,000

984,000

Make provision for the following:

(a)    Stock in hand at 31 December 2019

Raw materials Rs 25,000 Work in progress  11,000

Finished goods 26,000

(b)    Depreciation of 10% on plant and machinery – straight line method

(c)    80% of fuel and light and 75% of rent and rates to be charged to manufacturing

(d)    Doubtful debts provision – 5% of sundry debtors

(e)    RS4,000 outstanding for fuel and light

(f) Rent and rates paid in advance – Rs 5,000

(g)    Market value of finished goods – Rs 382,000

A9)

Manufacturing A/C for the yr. Ended 31-12-2019

$

$

Beginning stock

21,000

Goods transferred at market value

382,000

Add: Purchases

258,000

279,000

Less: ending stock

  25,000

Cost of materials consumed

254,000

Factory Overhead

59,000

Prime cost

313,000

Fuel & light

20,000

Rent & Rates

12,000

Repairs to plant

9,000

Depreciation

  8,000

  49000

362,000

Add: Work-in-progress

14,000

376,000

Less: Work-in-progress

11,000

365,000

Manufacturing profit

17,000

Market value of goods

Manufactured

382,000

382,000

Trading & Profit & Loss A/C for the year Ended 31-12-2019

Beginning stock

23,000

Sales

482,000

Add: Production cost

382,000

Less: Sales Returns

    7,000

405,000

Net Sales

475,000

Less: ending stock

26,000

Cost of sales

379,000

Gross profit

9,6000

4,75,000

475,000

Fuel and light

5,000

Gross profit

96,000

Rent & Rates

4,000

Manufacturing profit

17,000

Administration salaries

17,000

Carriage outwards

4,000

General office expenses

9,000

Provision for Bad Debts

1,000

Net Profit

73,000

1,13,000

1,13,000

Balance Sheet as at 31-12-19-6

Fixed Assets

Capital

457,000

Freehold premises

410,000

Add: Net Profit

73,000

Plant & Machinery

80,000

530,000

Less: Depreciation

16,000

64,000

474,000

Current Assets

Current liabilities

Stock- raw materials

25,000

Creditors

37,000

- Work-in-progress

11,000

Accruals

4,000

41,000

- Finished goods

26,000

Debtors

20,000

Less: Provision for B.D.

1,000

19000

Prepayment

5,000

Cash in hand

11,000

97,000

571,000

571,000

Q20) John Cormack started in business on 1st January 1980 as a manufacturer of gaming machines. The following figures are extracted from his records on 31st December 1980. (12 marks)

Sales (30,000 machines at 30 each)

900,000

Plant and machinery (bought 1st January 1980)

80,000

Motor vans (bought 1st January 1980)

10,000

Administrative wages

18,000

Loose tools bought

6,400

Light and power

40,000

Building repairs

20,000

Raw materials bought

273,400

Salesmen’s salaries

29,000

Driver’s wages

24,000

Motor van expenses

5,000

Direct wages

302,000

General administration expenses

6,000

Indirect wages

54,000

Repairs to machinery

11,000

Rates and insurance

10,000

The following information is also made available to you:

(a)    The work in progress on 31st December 1980, valued at production cost was 55,000.

(b)    The closing stocks on 31st December 1980 were: Raw materials 13,400, Loose tools

2,400.

(c)    Depreciate motor vans 20%, plant and machinery 10%.

(d)    Allocate expenses as follows:

Factory

Administration

Light and power Building repairs

Rates and insurance

9/10

3/5

4/5

1/10

2/5

1/5

(e)    A manufacturing profit of 25% on production cost was added for the purpose of transferring finished goods to the trading account.

(f) During the year 40,000 machines were completed. Value the 10,000 machines in stock at the average cost of production (subject to provision for unrealized profit).

You are required to draw up the manufacturing, trading and profit and loss account for the year ended 31st December 1980. Show clearly the figures of prime cost and production cost of goods completed.

A10)

Manufacturing & Trading & Profit & Loss account for the year ended 31-12-80

Purchases

273,400

Goods transferred at market value

800,000

Less: ending stock

13,400

Cost of materials consumed

260,000

Direct wages

302,000

Prime cost

562,000

Factory Overhead

Depreciation

8,000

Loose tools (6400-2400)

4,000

Light & power

36,000

Building repairs

12,000

Rates & Insurance

8,000

Indirect wages

54,000

Repairs to machinery

11,000

133,000

695,000

Less: work-in-progress

55,000

640,000

Manufacturing profit

160,000

Market value of goods manufactured

800,000

800,000

Market value of goods manufactured

800,000

Sales

900,000

Less: closing stock

200,000

Cost of sales

600,000

Gross profit

300,000

900,000

900,000

Depreciation

2,000

Gross profit

300,000

Administrative wages

18,000

Manufacturing profit

160,000

Light & power

4,000

Building repairs

8,000

Rates & Insurance

2,000

Salaries

29,000

Drivers’ wages

24,000

Motor van expenses

5,000

General expenses

6,000